| Revenue | DKK 1,5M | +37% |
| EBITDA | DKK 1,2M | +57% |
| Net profit | DKK 909K | +58% |
| Total assets | DKK 4,7M | +31% |
| Equity | DKK 3,8M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.164 | 532 | 819 | 829 | 972 | 818 | 317 | 388 | 810 | 2.142 | 801 | 965 | 1.123 | 1.537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -450 | -366 | -365 | -364 | -364 | -365 | -365 | -378 | -366 |
| EBITDA | -170 | 42 | 220 | 129 | 25 | 368 | -49 | 23 | 445 | 1.778 | 436 | 600 | 745 | 1.171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | 42 | 220 | 129 | 25 | 368 | -49 | 23 | 445 | 1.778 | 436 | 600 | 745 | 1.171 |
| Net financials | -5 | 0 | -17 | -13 | -14 | -3 | -2 | -5 | -2 | -7 | -14 | -60 | -7 | -3 |
| Profit before tax | -175 | 42 | 203 | 115 | 11 | 365 | -52 | 19 | 443 | 1.770 | 422 | 540 | 738 | 1.168 |
| Tax | -0 | -0 | -0 | 8 | 4 | 81 | -11 | 7 | 105 | 391 | 97 | 119 | 163 | 259 |
| Net profit | -175 | 42 | 203 | 107 | 7 | 283 | -41 | 11 | 338 | 1.380 | 326 | 421 | 575 | 909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 496 | 704 | 955 | 818 | 1.531 | 1.156 | 1.204 | 1.472 | 3.430 | 2.688 | 3.197 | 3.555 | 4.650 |
| Equity | 63 | 105 | 308 | 316 | 288 | 571 | 531 | 492 | 722 | 1.991 | 2.204 | 2.510 | 2.968 | 3.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 392 | 396 | 639 | 530 | 960 | 625 | 712 | 750 | 1.439 | 484 | 688 | 587 | 895 |
| Total debt | 390 | 392 | 396 | 639 | 530 | 960 | 625 | 712 | 750 | 1.439 | 484 | 688 | 587 | 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Iacobsen | Audit | 0 companies |