| Revenue | DKK -9K | +42% |
| EBITDA | DKK -9K | -42% |
| Net profit | DKK 722K | -11% |
| Total assets | DKK 6,9M | +7% |
| Equity | DKK 6,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -0 | 1 | -6 | -7 | -4 | -8 | -3 | -7 | -6 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -0 | 1 | -6 | -7 | -4 | -8 | -3 | -7 | -6 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -0 | 1 | -6 | -7 | -4 | -8 | -3 | -7 | -6 | -6 | -9 |
| Net financials | 402 | -175 | -185 | 454 | 478 | 639 | 906 | 954 | 1.000 | 867 | 500 | 830 | 680 |
| Profit before tax | 392 | -180 | -185 | 454 | 472 | 632 | 902 | 946 | 997 | 861 | 494 | 824 | 671 |
| Tax | -0 | -16 | 4 | -0 | -6 | -61 | -0 | -9 | 17 | -112 | -113 | 11 | -51 |
| Net profit | 392 | -164 | -189 | 454 | 478 | 693 | 902 | 955 | 980 | 973 | 608 | 812 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.677 | 2.245 | 2.140 | 2.677 | 3.239 | 3.779 | 4.704 | 5.664 | 6.239 | 7.192 | 7.892 | 6.491 | 6.939 |
| Equity | 365 | 201 | 12 | 466 | 894 | 1.484 | 2.281 | 3.136 | 4.015 | 4.875 | 5.368 | 6.121 | 6.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.312 | 2.044 | 2.128 | 2.210 | 2.344 | 2.294 | 2.423 | 2.528 | 2.223 | 2.317 | 2.523 | 370 | 257 |
| Total debt | 2.312 | 2.044 | 2.128 | 2.210 | 2.344 | 2.294 | 2.423 | 2.528 | 2.223 | 2.317 | 2.523 | 370 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Iacobsen | Audit | 0 companies |