| Revenue | DKK 734K | +3% |
| EBITDA | DKK 734K | +3% |
| Net profit | DKK 295K | +0% |
| Total assets | DKK 11,5M | -1% |
| Equity | DKK 5,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.100 | 372 | 113 | -6 | 10 | 0 | 0 | — | 345 | 667 | 732 | 709 | 715 | 734 |
| Staff expenses | -1.058 | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.950 | 436 | 113 | -6 | 10 | 0 | 0 | -1 | 345 | 667 | 732 | 709 | 715 | 734 |
| Depreciation & amort. | -108 | -108 | -110 | -85 | -95 | -95 | -95 | -95 | -114 | -116 | -123 | -123 | -123 | -123 |
| EBIT | 5.842 | 327 | 3 | -91 | -85 | -95 | -95 | -96 | 231 | 552 | 609 | 587 | 593 | 611 |
| Net financials | -337 | -2 | -5 | 0 | 0 | 0 | 0 | 0 | -25 | -30 | 277 | 367 | -214 | -233 |
| Profit before tax | 5.505 | 325 | -2 | -91 | -85 | -95 | -53 | -54 | 205 | 522 | 886 | 954 | 379 | 378 |
| Tax | -10 | 81 | -10 | -50 | 103 | 23 | 21 | 21 | 46 | 114 | 195 | 210 | 83 | 83 |
| Net profit | 5.515 | 244 | 8 | -41 | -188 | -118 | -74 | -75 | 160 | 408 | 691 | 744 | 295 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.901 | 7.110 | 6.503 | 6.444 | 6.342 | 4.975 | 4.849 | 4.847 | 12.713 | 12.890 | 12.723 | 12.250 | 11.605 | 11.466 |
| Equity | 5.884 | 6.128 | 6.136 | 6.095 | 5.907 | 4.517 | 4.443 | 4.368 | 4.749 | 5.157 | 5.448 | 5.592 | 5.187 | 5.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.575 | 5.292 | 4.773 | 4.137 | 3.992 | 3.834 |
| Short-term debt | 739 | 622 | 18 | 49 | 32 | 31 | 0 | 4 | 617 | 651 | 692 | 691 | 575 | 575 |
| Total debt | 739 | 622 | 18 | 49 | 32 | 31 | 0 | 4 | 6.192 | 5.943 | 5.465 | 4.828 | 4.567 | 4.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2020 | — | — |
LJ Management | Management | 2003 | — | — |
SS | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.Beyer Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Beyer | Management | 0 companies |
| Lars Julø-Henriksen | Management | 0 companies |
| Susanne Schifter Thorsen | Audit | 0 companies |