Riskpilot← Back to searchSign inGet full accessMIAMAR ApS
APSActiveCVR 27087388Antoniusvej 2All other professional, scientific and technical activities n.e.c. · NACE 7499Est. 20032 employees
Revenue 2024
DKK 203K
-19% vs 2023
EBITDA margin
100.0%
-19% vs 2023
Equity ratio
26.8%
Financial strength
Net profit 2024
DKK -54K
-112% vs 2023
| Revenue | DKK 203K | -19% |
| EBITDA | DKK 203K | -19% |
| Net profit | DKK -54K | -112% |
| Total assets | DKK 7,1M | -2% |
| Equity | DKK 1,9M | -3% |
| Employees | 2 | — |
Legal name
MIAMAR ApS
CVR number
27087388
Legal form
Anpartsselskab
NACE code
7499 · All other professional, scientific and technical activities n.e.c.
Founded
26. marts 2003
Share capital
DKK 126.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive konsulentvirksomhed, investering samt anden hermed beslægtet virksomhed.
Address
Antoniusvej 2
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -14 | -11 | -14 | -34 | 244 | 101 | 177 | 444 | 246 | 592 | 250 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -105 | -68 | -68 | -168 | -44 | -52 | -0 | -0 |
| EBITDA | -9 | -14 | -11 | -14 | -34 | 139 | 33 | 109 | 277 | 202 | 540 | 250 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -36 | -64 | -72 | -81 | -81 | -81 | -81 |
| EBIT | -9 | -14 | -11 | -14 | -34 | 120 | -3 | 45 | 205 | 120 | 459 | 169 | 122 |
| Net financials | 2.686 | 1.673 | -242 | 3.934 | 257 | 32 | -29 | -82 | -63 | 685 | 475 | 270 | -190 |
| Profit before tax | 2.678 | 1.659 | -254 | 3.919 | 222 | 152 | -32 | -37 | 142 | 806 | 934 | 439 | -68 |
| Tax | -115 | -74 | -71 | -0 | -89 | 38 | -2 | -2 | 34 | 8 | 85 | -3 | -14 |
| Net profit | 2.792 | 1.733 | -183 | 3.919 | 311 | 114 | -30 | -36 | 108 | 798 | 849 | 443 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.364 | 9.776 | 9.883 | 7.006 | 7.320 | 1.714 | 2.887 | 6.168 | 5.984 | 8.083 | 8.622 | 7.222 | 7.110 |
| Equity | 5.389 | 5.622 | 3.940 | 6.859 | 7.170 | 184 | 154 | 119 | 227 | 985 | 1.719 | 1.962 | 1.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 958 | 1.823 | 3.387 | 3.263 | 3.962 | 3.871 | 3.788 | 4.858 |
| Short-term debt | 3.975 | 4.154 | 5.943 | 148 | 150 | 571 | 910 | 2.662 | 2.494 | 3.136 | 3.032 | 1.472 | 344 |
| Total debt | 3.975 | 4.154 | 5.943 | 148 | 150 | 1.530 | 2.733 | 6.049 | 5.757 | 7.099 | 6.903 | 5.260 | 5.202 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122024
Equity ratio
26.8%
This company
38.2%
Market median
-30% vs market
20122024
Return on equity
-2.8%
This company
18.4%
Market median
-115% vs market
20122024
Net profit margin
-26.5%
This company
8.1%
Market median
-427% vs market
20122024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20122024
Debt / equity
2.73×
This company
0.62×
Market median
-340% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2003 | — | — |
NØ Management | Management | 2024 | — | — |
MG Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N Frandsen Holding ApS | Company | 100.0% | 100.0% | 2023 |
MGT HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
N Frandsen Holding ApS
MIAMAR ApS Board members of MIAMAR ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| Nils Østergaard Frandsen | Management | 0 companies |
| Mia Glad Thomsen | Management | 0 companies |