| Revenue | DKK -47K | +52% |
| EBITDA | DKK -47K | -52% |
| Net profit | DKK 260K | -52% |
| Total assets | DKK 8,6M | +3% |
| Equity | DKK 7,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 31 | 32 | -177 | -104 | 0 | -8 | -19 | -18 | — | -37 | -31 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 31 | 32 | -177 | -104 | -53 | -8 | -19 | -18 | -33 | -37 | -31 | -47 |
| Depreciation & amort. | -16 | -33 | -33 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | -1 | -208 | -104 | -53 | -8 | -19 | -18 | -33 | -37 | -31 | -47 |
| Net financials | 247 | 617 | 606 | 1.764 | 245 | 566 | -622 | 813 | 1.937 | 1.418 | -708 | 726 | 385 |
| Profit before tax | 246 | 616 | 605 | 1.556 | 141 | 513 | -630 | 794 | 1.920 | 1.385 | -745 | 695 | 338 |
| Tax | 5 | 35 | 6 | 61 | 60 | 115 | -139 | 174 | 441 | 310 | -153 | 155 | 78 |
| Net profit | 240 | 581 | 599 | 1.495 | 81 | 398 | -491 | 620 | 1.479 | 1.075 | -592 | 540 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.660 | 2.619 | 3.181 | 4.398 | 4.484 | 4.940 | 4.329 | 4.993 | 6.788 | 8.163 | 7.649 | 8.396 | 8.629 |
| Equity | 1.887 | 2.339 | 2.838 | 4.332 | 4.414 | 4.811 | 4.321 | 4.940 | 6.419 | 7.494 | 6.903 | 7.443 | 7.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 773 | 274 | 340 | 66 | 70 | 129 | 8 | 52 | 369 | 669 | 747 | 953 | 926 |
| Total debt | 773 | 274 | 340 | 66 | 70 | 129 | 8 | 52 | 369 | 669 | 747 | 953 | 926 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|