| Revenue | — | — |
| EBITDA | DKK -32K | +71% |
| Net profit | DKK -173,6M | -117% |
| Total assets | DKK 251,5M | -28% |
| Equity | DKK 7,1M | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -38 | -110 | -32 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -38 | -110 | -32 |
| Net financials | -117.387 | -75.537 | -169.207 |
| Profit before tax | -123.539 | -79.971 | -173.540 |
| Tax | 50 | -1 | 20 |
| Net profit | -123.590 | -79.969 | -173.560 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 383.088 | 347.549 | 251.503 |
| Equity | 148.678 | 108.709 | 7.149 |
| Long-term debt | 234.329 | 238.790 | 244.255 |
| Short-term debt | 80 | 50 | 99 |
| Total debt | 234.410 | 238.840 | 244.354 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
HH Unofficial title | Unofficial title | 2003 – 2003 |
DM Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
SB Unofficial title | Unofficial title | 2012 – 2015 |
JT Unofficial title | Unofficial title | 2013 – 2014 |
MV Chief Executive Officer | Chief Executive Officer | 2011 – 2011 |
MB Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
LL Unofficial title | Unofficial title | 2011 – 2012 |
BM Management | Management | 2003 – 2011 |
SM Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
PN Unofficial title | Unofficial title | 2011 – 2013 |
HT Unofficial title | Unofficial title | 2007 – 2011 |
AM Unofficial title | Unofficial title | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2003 – 2006 | |
| Deputy Chairman | 2007 – 2013 | |
| Chairman | 2011 – 2011 | |
| Deputy Chairman | 2013 – 2013 | |
| Deputy Chairman | 2013 – 2015 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2003 – 2009 | |
| Chairman | 2006 – 2011 | |
| Board of Directors | 2012 – 2015 | |
| Deputy Chairman | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Holger Munck | Unofficial title | 0 companies |
| Dorthe Mølgaard Caspersen | Chief Executive Officer | 0 companies |
| Susanne Birgitte Lindholm Hejlesen | Unofficial title | 0 companies |
| Jesper Teddy Lok | Unofficial title | 0 companies |
| Morten Vuust Østergaard | Chief Executive Officer | 0 companies |
| Martin Buchtrup Larsen | Chief Executive Officer | 0 companies |
| Lone Lindsby | Unofficial title | 0 companies |
| Bartal Mikal Kass | Management | 0 companies |
| Susanne Mørch Koch | Chief Executive Officer | 0 companies |
| Peder Nedergaard Nielsen | Unofficial title | 0 companies |
| Helle Tiedemann | Unofficial title | 0 companies |
| Asra Mathai Stinus | Unofficial title | 0 companies |
| Keld Sengeløv | Chairman | 0 companies |
| Gert Frost | Deputy Chairman | 0 companies |
| Klaus Pedersen | Chairman | 0 companies |
| Kim Munch Lendal | Deputy Chairman | 0 companies |
| Mette Rosholm | Deputy Chairman | 0 companies |
| Mogens Jønck | Board of Directors | 0 companies |
| Jacob Kjær | Chairman | 0 companies |
| Thomas Thellersen Børner | Chairman | 0 companies |
| Bjørn Lindegård Wahlsten | Board of Directors | 0 companies |
| Søren Eriksen | Chairman | 0 companies |
| Aske Mastrup Wieth-Knudsen | Board of Directors | 0 companies |
| Benny Halkjær Würtz | Deputy Chairman | 0 companies |