| Revenue | DKK -39K | +46% |
| EBITDA | DKK -39K | -46% |
| Net profit | DKK 1,1M | -30% |
| Total assets | DKK 7,7M | +12% |
| Equity | DKK 7,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -8 | -32 | -10 | -10 | -13 | -44 | -11 | 250 | -13 | -26 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -8 | -32 | -10 | -10 | -13 | -145 | -11 | 250 | -13 | -26 | -39 |
| Depreciation & amort. | 43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -3 | -4 | -8 | -32 | -10 | -10 | -13 | -145 | -11 | 250 | -13 | -26 | -39 |
| Net financials | 785 | 588 | 773 | 483 | 247 | 636 | 380 | 531 | 97 | 1.183 | 406 | 1.068 | 1.808 | 1.252 |
| Profit before tax | 739 | 585 | 769 | 475 | 215 | 626 | 370 | 518 | -48 | 1.171 | 656 | 1.055 | 1.781 | 1.213 |
| Tax | 21 | 26 | 47 | 18 | 39 | 33 | 15 | 20 | -7 | 60 | -23 | 35 | 160 | 85 |
| Net profit | 97 | 558 | 723 | 457 | 176 | 593 | 356 | 498 | -41 | 1.112 | 679 | 1.020 | 1.621 | 1.129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.005 | 4.529 | 5.349 | 5.500 | 4.479 | 4.847 | 5.086 | 2.537 | 4.734 | 3.788 | 3.946 | 4.989 | 6.904 | 7.700 |
| Equity | 3.884 | 4.344 | 4.967 | 5.323 | 4.098 | 4.588 | 4.838 | 2.336 | 2.184 | 3.183 | 3.862 | 4.768 | 6.284 | 7.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 185 | 382 | 177 | 381 | 258 | 248 | 201 | 2.550 | 605 | 84 | 221 | 621 | 400 |
| Total debt | 121 | 185 | 382 | 177 | 381 | 258 | 248 | 201 | 2.550 | 605 | 84 | 221 | 621 | 400 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|