| Revenue | DKK 1,1M | +86% |
| EBITDA | DKK 479K | +5378% |
| Net profit | DKK 354K | +4739% |
| Total assets | DKK 770K | +138% |
| Equity | DKK 573K | +161% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 440 | 822 | 912 | 866 | 901 | 1.126 | 825 | 718 | 681 | 788 | 569 | 1.061 |
| Staff expenses | -317 | -378 | -589 | -520 | -470 | -478 | -498 | -579 | -579 | -574 | -562 | -579 | -582 |
| EBITDA | 76 | 62 | 233 | 392 | 396 | 423 | 628 | 246 | 139 | 107 | 227 | -9 | 479 |
| Depreciation & amort. | 4 | -5 | -25 | -25 | -17 | -17 | -10 | -10 | -10 | -6 | -0 | -0 | -0 |
| EBIT | 72 | 56 | 207 | 366 | 379 | 407 | 619 | 236 | 129 | 101 | 227 | -9 | 479 |
| Net financials | -4 | -5 | -5 | -5 | -0 | -3 | -2 | -2 | -2 | -3 | -3 | -1 | -25 |
| Profit before tax | 67 | 51 | 202 | 362 | 378 | 403 | 617 | 234 | 127 | 99 | 223 | -10 | 454 |
| Tax | 20 | 17 | 48 | 86 | 84 | 88 | 136 | 51 | 28 | 22 | 49 | -2 | 100 |
| Net profit | 47 | 33 | 154 | 276 | 294 | 315 | 481 | 182 | 99 | 76 | 174 | -8 | 354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 673 | 867 | 738 | 654 | 773 | 798 | 568 | 466 | 427 | 549 | 324 | 770 |
| Equity | 222 | 255 | 409 | 485 | 479 | 494 | 625 | 358 | 277 | 253 | 377 | 219 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 415 | 455 | 253 | 175 | 278 | 173 | 210 | 189 | 175 | 172 | 105 | 197 |
| Total debt | 275 | 415 | 455 | 253 | 175 | 278 | 173 | 210 | 189 | 175 | 172 | 105 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
LS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LKP HOLDING AF 2000 ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Lonny Sofie Plesner | Management | 0 companies |
| Annette Plesner | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Peter Stærmose | Board of Directors | 0 companies |
| Kaare Plesner | Chairman | 0 companies |