| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | +64% |
| Net profit | DKK 56K | -72% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 1,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -10 | -11 | -15 | -12 | -20 | -11 | -15 | -13 | -13 | -18 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -10 | -10 | -11 | -15 | -12 | -20 | -11 | -15 | -13 | -13 | -18 | -15 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -10 | -11 | -15 | -12 | -20 | -11 | -15 | -13 | -13 | -18 | -15 | -5 |
| Net financials | 513 | 192 | 183 | 25 | 175 | 152 | 67 | 118 | -93 | 226 | -212 | 105 | 234 | 78 |
| Profit before tax | 499 | 182 | 173 | 14 | 160 | 139 | 47 | 106 | -108 | 213 | -226 | 87 | 218 | 72 |
| Tax | 125 | 47 | 44 | 6 | 35 | 31 | 10 | 23 | -24 | 47 | -50 | 19 | 15 | 16 |
| Net profit | 374 | 135 | 129 | 8 | 124 | 109 | 37 | 83 | -84 | 166 | -176 | 68 | 203 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.453 | 4.093 | 3.747 | 3.225 | 3.249 | 3.254 | 3.207 | 3.194 | 2.799 | 2.164 | 1.850 | 1.803 | 1.884 | 1.938 |
| Equity | 4.443 | 4.078 | 3.707 | 3.215 | 3.239 | 3.244 | 3.175 | 3.150 | 2.765 | 2.131 | 1.840 | 1.790 | 1.872 | 1.928 |
| Long-term debt | 0 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 34 | 10 | 10 | 10 | 32 | 44 | 33 | 33 | 10 | 12 | 12 | 10 |
| Total debt | 10 | 15 | 40 | 10 | 10 | 10 | 32 | 44 | 33 | 33 | 10 | 12 | 12 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|