| Revenue | DKK -230K | -147% |
| EBITDA | DKK -230K | -147% |
| Net profit | DKK -148K | -128% |
| Total assets | DKK 2,3M | -8% |
| Equity | DKK 2,2M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.620 | 2.684 | 2.438 | 1.655 | 2.379 | 539 | 816 | -1.561 | 7.183 | 1.472 | -513 | -27 | 493 | -230 |
| Staff expenses | -2.105 | -2.024 | -1.791 | -1.593 | -1.468 | -1.691 | -1.538 | -1.516 | -851 | -1.091 | -151 | -0 | -0 | -0 |
| EBITDA | 515 | 660 | 648 | 62 | 911 | -1.152 | -722 | -3.077 | 6.332 | 381 | -664 | 465 | 493 | -230 |
| Depreciation & amort. | 344 | 390 | 370 | 408 | 303 | -307 | -136 | -198 | -297 | -194 | -3 | 246 | -0 | -0 |
| EBIT | 170 | 271 | 278 | -345 | 609 | -1.460 | -858 | -3.275 | 6.035 | 187 | -667 | 219 | 493 | -230 |
| Net financials | -202 | -249 | -229 | -322 | -415 | -535 | -178 | -187 | -128 | -170 | -37 | -35 | 38 | 40 |
| Profit before tax | -31 | 22 | 49 | -667 | 193 | -1.994 | -1.036 | -3.462 | 5.907 | 16 | -704 | 184 | 531 | -190 |
| Tax | -1 | 11 | 13 | -147 | 49 | -418 | -221 | 741 | 11 | -11 | -522 | -14 | -0 | -42 |
| Net profit | -30 | 11 | 36 | -520 | 144 | -1.576 | -815 | -4.203 | 5.897 | 27 | -183 | 197 | 531 | -148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.205 | 3.106 | 3.552 | 5.635 | 5.765 | 5.437 | 5.412 | 1.744 | 2.674 | 4.958 | 2.805 | 2.150 | 2.514 | 2.306 |
| Equity | 122 | 132 | 168 | -352 | -208 | -1.784 | -2.599 | -6.802 | -905 | -722 | -905 | 1.793 | 2.323 | 2.175 |
| Long-term debt | 474 | 945 | 889 | 1.147 | 832 | 545 | 536 | 311 | 2.712 | 3.369 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.581 | 1.995 | 2.495 | 4.840 | 5.141 | 6.675 | 7.475 | 8.234 | 867 | 2.311 | 3.709 | 358 | 191 | 131 |
| Total debt | 2.056 | 2.940 | 3.384 | 5.986 | 5.973 | 7.220 | 8.011 | 8.545 | 3.579 | 5.680 | 3.709 | 358 | 191 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2003 | — | — |
PA Management | Management | 2003 | — | — |
SR Audit | Audit | 2004 | — | — |
MK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EURO STEEL 1988 ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Løgsted Jepsen | Management | 0 companies |
| Peter Axel Andersen | Management | 0 companies |
| ST Revision | Audit | 0 companies |
| Morten Kristoffer Larsen | Management | 0 companies |