| Revenue | DKK -5K | +7% |
| EBITDA | DKK -5K | -7% |
| Net profit | DKK -27K | +58% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 2,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -6 | -4 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -7 | -2 | -6 | -4 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -7 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -6 | -9 | -22 | -18 | -21 | -4 | -4 | -4 | -4 | -5 |
| Net financials | 36 | 123 | 138 | 301 | 262 | 486 | 288 | 202 | 515 | 560 | -215 | -35 | 6 |
| Profit before tax | 29 | 116 | 131 | 295 | 253 | 464 | 270 | 181 | 511 | 556 | -219 | -40 | 1 |
| Tax | 2 | 9 | 7 | 4 | -0 | -5 | -0 | -0 | 12 | 8 | 12 | 23 | 28 |
| Net profit | 27 | 107 | 124 | 291 | 253 | 469 | 270 | 181 | 499 | 548 | -230 | -63 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.259 | 1.388 | 1.539 | 1.841 | 2.242 | 2.435 | 2.548 | 2.595 | 2.979 | 3.542 | 3.078 | 3.006 | 2.975 |
| Equity | 880 | 987 | 1.111 | 1.402 | 1.655 | 2.072 | 2.290 | 2.417 | 2.860 | 3.352 | 3.064 | 2.942 | 2.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 401 | 428 | 439 | 588 | 363 | 258 | 179 | 119 | 190 | 14 | 64 | 121 |
| Total debt | 379 | 401 | 428 | 439 | 588 | 363 | 258 | 179 | 119 | 190 | 14 | 64 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|