| Revenue | DKK -37K | -58% |
| EBITDA | DKK -37K | +58% |
| Net profit | DKK 3,5M | -15% |
| Total assets | DKK 34,3M | -20% |
| Equity | DKK 21,9M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -60 | -176 | -32 | -88 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -176 | -32 | -88 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -176 | -32 | -88 | -37 |
| Net financials | 8.247 | 8.942 | 4.678 | 4.076 | 3.373 |
| Profit before tax | 8.187 | 8.766 | 4.646 | 3.988 | 3.336 |
| Tax | -104 | -103 | -109 | -121 | -166 |
| Net profit | 8.291 | 8.869 | 4.755 | 4.109 | 3.502 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.091 | 34.941 | 40.918 | 42.931 | 34.267 |
| Equity | 19.578 | 22.448 | 21.202 | 25.312 | 21.900 |
| Long-term debt | 2.092 | 1.947 | 806 | 0 | 0 |
| Short-term debt | 13.421 | 10.546 | 18.910 | 17.620 | 12.368 |
| Total debt | 15.513 | 12.493 | 19.715 | 17.620 | 12.368 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Founder | Founder | 2003 |
LH Management | Management | 2010 |
JH Management | Management | 2010 |
| Former (1) | ||
JM Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (3) | ||
| Chairman | 2012 – 2019 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Merete Høi | Management | 0 companies |
| Jan Andersen Høi | Founder | 0 companies |
| Lars Høi | Management | 0 companies |
| Jørn Høi | Management | 0 companies |
| Lars Martens Clausen | Chairman | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Jan Gerber | Chairman | 0 companies |
| Jeanette Rosenstand | Board of Directors | 0 companies |