| Revenue | DKK -33K | +40% |
| EBITDA | DKK -33K | -40% |
| Net profit | DKK 3,7M | +89% |
| Total assets | DKK 5,7M | +216% |
| Equity | DKK 5,5M | +221% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 386 | 369 | 814 | 795 | 4.175 | 5 | -122 | -138 | -97 | -40 | -33 | -24 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -36 | 284 | 814 | 621 | 4.175 | 5 | -122 | -138 | -97 | -40 | -33 | -24 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -251 | -44 | -513 | -143 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -36 | 284 | 712 | 370 | 4.131 | -508 | -265 | -138 | -97 | -40 | -33 | -24 | -33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.957 | 7.929 | 9.767 | 5.657 | -1.134 | -2.882 | -490 | 420 | -3.149 | -4.145 | -255 | 3.113 | 3.773 |
| Profit before tax | — | — | — | — | — | — | — | — | 8.921 | 8.213 | 10.480 | 6.027 | 2.997 | -3.390 | -755 | 282 | -3.246 | -4.185 | -288 | 3.090 | 3.740 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | 41 | 166 | 72 | 882 | 4 | -12 | -22 | -13 | 64 | 16 | 1.114 | 1 |
| Net profit | — | — | — | — | — | — | — | — | 8.931 | 8.173 | 10.314 | 5.956 | 2.115 | -3.394 | -743 | 304 | -3.232 | -4.250 | -304 | 1.975 | 3.739 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.884 | 13.409 | 29.184 | 30.914 | 13.694 | 10.497 | 8.814 | 8.702 | 4.358 | 2.148 | 2.130 | 1.793 | 5.665 |
| Equity | — | — | — | — | — | — | — | — | — | 11.236 | 14.450 | 14.806 | 12.870 | 9.425 | 8.681 | 8.526 | 4.293 | 44 | -260 | 1.715 | 5.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.520 | 2.173 | 14.734 | 16.109 | 824 | 1.072 | 132 | 176 | 65 | 25 | 57 | 78 | 163 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.520 | 2.173 | 14.734 | 16.109 | 824 | 1.072 | 132 | 176 | 65 | 25 | 57 | 78 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2012 | — | — |
SG Audit | Audit | 2003 | — | — |
FH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flemming Høgsberg Holding ApS | Company | 50.0% | 50.0% | 2018 |
Mariane Hammerhøj Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mariane Hammerhøj | Management | 0 companies |
| Søren Gade | Audit | 0 companies |
| Flemming Høgsberg | Management | 0 companies |