| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 332K | +18731% |
| Net profit | DKK 219K | +4994% |
| Total assets | DKK 11,8M | +7% |
| Equity | DKK 3,2M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.954 | 1.767 | 2.342 | 5.460 | 5.609 | 7.955 | 5.380 | 3.583 | 3.387 | 3.506 | 7.592 | 3.373 | 1.330 | 1.360 |
| Staff expenses | -1.730 | -1.599 | -2.034 | -2.342 | -2.743 | -2.822 | -3.002 | -3.066 | -2.637 | -2.639 | -1.824 | -1.487 | -1.266 | -1.028 |
| EBITDA | 837 | 168 | 311 | 663 | 215 | 5.133 | 2.378 | 517 | 749 | 867 | 5.613 | 1.760 | -2 | 332 |
| Depreciation & amort. | -607 | -41 | -46 | -219 | -90 | -280 | -107 | -127 | -72 | -19 | -19 | -0 | -0 | -151 |
| EBIT | 230 | 127 | 266 | 444 | 125 | 4.853 | 2.271 | 390 | 677 | 848 | 5.594 | 1.760 | -2 | 181 |
| Net financials | -1 | -1 | 1 | -0 | 17 | 1 | -5 | -24 | 0 | -11 | -27 | -36 | -13 | 87 |
| Profit before tax | 230 | 115 | 267 | 444 | 142 | 4.854 | 2.267 | 366 | 678 | 837 | 5.567 | 1.724 | -15 | 269 |
| Tax | 46 | 31 | 67 | 105 | 24 | 1.108 | 511 | 119 | 149 | 182 | 1.233 | 384 | -10 | 50 |
| Net profit | 182 | 84 | 200 | 339 | 118 | 3.746 | 1.756 | 247 | 528 | 655 | 4.334 | 1.340 | -4 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.575 | 1.943 | 2.476 | 3.126 | 3.265 | 9.784 | 7.055 | 4.694 | 4.343 | 5.344 | 8.902 | 9.771 | 11.061 | 11.786 |
| Equity | 1.326 | 1.410 | 1.611 | 1.949 | 2.067 | 5.813 | 4.069 | 2.817 | 3.145 | 3.400 | 7.234 | 4.274 | 2.970 | 3.189 |
| Long-term debt | -26 | 0 | 63 | 127 | 45 | 6 | 0 | 113 | 151 | 150 | 0 | 394 | 52 | 61 |
| Short-term debt | 1.274 | 532 | 803 | 1.050 | 1.153 | 3.965 | 2.986 | 1.764 | 1.047 | 1.794 | 1.588 | 5.033 | 8.031 | 8.537 |
| Total debt | 1.249 | 533 | 865 | 1.177 | 1.198 | 3.971 | 2.986 | 1.878 | 1.198 | 1.944 | 1.588 | 5.427 | 8.083 | 8.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2003 | — | — |
SG Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KeystonePaymentSystem Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Max Hølzer | Management | 0 companies |
| Svend Gideon | Audit | 0 companies |