| Revenue | DKK 10,7M | -18% |
| EBITDA | DKK 945K | -45% |
| Net profit | DKK 727K | -45% |
| Total assets | DKK 3,6M | -16% |
| Equity | DKK 1,2M | -32% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.020 | 10.784 | 13.037 | 13.005 | 10.662 |
| Staff expenses | -8.542 | -9.496 | -11.554 | -11.287 | -9.717 |
| EBITDA | 1.477 | 1.288 | 1.483 | 1.718 | 945 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 |
| EBIT | 1.477 | 1.288 | 1.483 | 1.718 | 929 |
| Net financials | -18 | -56 | -37 | -17 | 11 |
| Profit before tax | 1.459 | 1.231 | 1.446 | 1.700 | 941 |
| Tax | 327 | 280 | 328 | 385 | 214 |
| Net profit | 1.132 | 952 | 1.118 | 1.315 | 727 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.815 | 3.992 | 4.744 | 4.291 | 3.610 |
| Equity | 1.632 | 1.452 | 1.618 | 1.815 | 1.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.183 | 2.540 | 3.126 | 2.475 | 2.382 |
| Total debt | 2.183 | 2.540 | 3.126 | 2.475 | 2.382 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2004 – 2021 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2003 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Grønvald Nielsen | Chief Executive Officer | 0 companies |
| Torben Dreymann | Chairman | 0 companies |
| Mads Klyhn Johannsen | Board of Directors | 0 companies |
| Rasmus Misser | Board of Directors | 0 companies |
| Casper Dreymann | Chairman | 0 companies |
| Martin Dreymann | Board of Directors | 0 companies |