| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK 84K | -57% |
| Net profit | DKK 47K | -68% |
| Total assets | DKK 627K | -56% |
| Equity | DKK 464K | +11% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.489 | 2.041 | 1.873 | 1.878 | 1.860 |
| Staff expenses | -662 | -1.313 | -1.513 | -1.490 | -1.776 |
| EBITDA | 827 | 728 | 360 | 193 | 84 |
| Depreciation & amort. | -2 | -14 | -12 | -0 | -0 |
| EBIT | 825 | 713 | 348 | 193 | 84 |
| Net financials | 2 | -11 | -20 | 9 | 2 |
| Profit before tax | 826 | 703 | 328 | 202 | 86 |
| Tax | 196 | 167 | 80 | 56 | 38 |
| Net profit | 630 | 535 | 248 | 146 | 47 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.214 | 1.281 | 1.104 | 1.416 | 627 |
| Equity | 764 | 670 | 518 | 416 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 450 | 607 | 585 | 1.000 | 164 |
| Total debt | 450 | 607 | 585 | 1.000 | 164 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LÖ Management | Management | 2025 |
MJ Founder | Founder | 2003 |
KN Management | Management | 2018 |
| Former (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Nørkjær Munk | Chief Executive Officer | 0 companies |
| Louise Örnfelt | Management | 0 companies |
| Michael Juhl Fedders | Founder | 0 companies |
| Kjell Niklas Kristoffer Örnfelt | Management | 0 companies |
| Palle Højsholt | Board of Directors | 0 companies |
| John Nørgård Tobiesen | Board of Directors | 0 companies |
| Magnus Wilstrup | Board of Directors | 0 companies |