| Revenue | DKK -910 | +4% |
| EBITDA | DKK -910 | -4% |
| Net profit | DKK 899K | +101% |
| Total assets | DKK 5M | +18% |
| Equity | DKK 4,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -37 | 263 | -7 | -9 | -7 | -2 | -2 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -47 | -37 | -5 | -7 | -9 | -7 | -2 | -2 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -47 | -37 | -5 | -7 | -9 | -7 | -2 | -2 | -1 | -1 | -1 |
| Net financials | 289 | 314 | -95 | -27 | 300 | 249 | 712 | 306 | 576 | 617 | 368 | 449 | 936 |
| Profit before tax | 283 | 308 | -143 | -64 | 295 | 242 | 703 | 299 | 573 | 615 | 367 | 448 | 935 |
| Tax | 21 | 15 | 16 | -68 | -40 | 6 | 45 | -22 | -1 | -5 | -37 | 1 | 36 |
| Net profit | 263 | 292 | -158 | 4 | 335 | 236 | 658 | 321 | 574 | 620 | 404 | 447 | 899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.716 | 1.749 | 1.478 | 1.275 | 1.881 | 2.008 | 2.635 | 2.760 | 3.276 | 3.901 | 4.013 | 4.224 | 4.980 |
| Equity | 1.097 | 1.389 | 1.231 | 1.235 | 1.699 | 1.832 | 2.384 | 2.597 | 3.060 | 3.567 | 3.857 | 4.120 | 4.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 85 | 105 | 40 | 182 | 176 | 251 | 163 | 216 | 334 | 157 | 104 | 82 |
| Total debt | 97 | 85 | 105 | 40 | 182 | 176 | 251 | 163 | 216 | 334 | 157 | 104 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|