Riskpilot← Back to searchSign inGet full accessLARSFRANK ApS
APSActiveCVR 27091849Østergade 11AOther specialised design activities · NACE 7414Est. 2003— employeeswww.LARSFRANK.dk
Revenue 2025
DKK 25K
-171% vs 2024
EBITDA margin
78.6%
+145% vs 2024
Equity ratio
63.7%
Financial strength
Net profit 2025
DKK 17K
+153% vs 2024
| Revenue | DKK 25K | -171% |
| EBITDA | DKK 20K | +145% |
| Net profit | DKK 17K | +153% |
| Total assets | DKK 759K | +1% |
| Equity | DKK 483K | +4% |
| Employees | — | — |
Legal name
LARSFRANK ApS
CVR number
27091849
Legal form
Anpartsselskab
NACE code
7414 · Other specialised design activities
Founded
28. marts 2003
Share capital
DKK 125.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at udvikle, sælge og give licensrettigheder til designs, samt at producere designede produkter, samt hermed beslægtet virksomhed.
Address
Østergade 11A
Phone
+4520722063
Email
lf@larsfrank.dk
Website
www.LARSFRANK.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 79 | -167 | 120 | 390 | 178 | 266 | 155 | 119 | -90 | -152 | -65 | -36 | 25 |
| Staff expenses | -1 | -5 | -3 | -1 | -1 | -1 | -2 | -1 | -0 | -0 | -0 | -22 | -8 | -5 |
| EBITDA | -84 | -102 | -170 | -89 | 152 | -71 | 0 | -16 | -76 | -90 | -152 | -87 | -44 | 20 |
| Depreciation & amort. | -56 | -47 | -45 | -45 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -150 | -215 | -133 | 115 | -71 | 0 | -16 | -76 | -90 | -152 | -87 | -44 | 20 |
| Net financials | -168 | 17 | -1 | 1 | 0 | -1 | -0 | -1 | -2 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | -308 | -132 | -215 | -132 | 115 | -72 | 0 | -17 | -78 | -92 | -153 | -87 | -44 | 20 |
| Tax | -74 | -33 | -40 | -7 | 63 | -11 | 2 | -1 | -17 | -21 | -37 | -22 | -12 | 3 |
| Net profit | -234 | -99 | -175 | -125 | 52 | -61 | -1 | -16 | -60 | -71 | -116 | -65 | -32 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.251 | 1.082 | 1.053 | 957 | 1.033 | 915 | 925 | 839 | 760 | 684 | 645 | 778 | 749 | 759 |
| Equity | 1.233 | 1.038 | 962 | 837 | 889 | 828 | 827 | 811 | 750 | 679 | 564 | 499 | 466 | 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 44 | 91 | 120 | 144 | 87 | 98 | 29 | 10 | 5 | 81 | 279 | 283 | 275 |
| Total debt | 18 | 44 | 91 | 120 | 144 | 87 | 98 | 29 | 10 | 5 | 81 | 279 | 283 | 275 |
EBITDA margin
78.6%
This company
15.8%
Market median
+397% vs market
20122025
Equity ratio
63.7%
This company
38.2%
Market median
+67% vs market
20122025
Return on equity
3.5%
This company
18.4%
Market median
-81% vs market
20122025
Net profit margin
67.3%
This company
8.1%
Market median
+731% vs market
20122025
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20122025
Debt / equity
0.57×
This company
0.62×
Market median
+8% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of LARSFRANK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|