| Revenue | DKK -45K | +1% |
| EBITDA | DKK -120K | +0% |
| Net profit | DKK 11,1M | -7% |
| Total assets | DKK 70,8M | -9% |
| Equity | DKK 69,9M | -5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -26 | -28 | -37 | -44 | -45 |
| Staff expenses | -75 | -75 | -75 | -75 | -75 |
| EBITDA | -101 | -103 | -112 | -119 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -103 | -112 | -119 | -120 |
| Net financials | 1.071 | 11.581 | 12.734 | 12.617 | 11.840 |
| Profit before tax | 970 | 11.478 | 12.621 | 12.498 | 11.720 |
| Tax | 19 | 18 | 291 | 553 | 595 |
| Net profit | 951 | 11.460 | 12.330 | 11.945 | 11.125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.284 | 62.285 | 66.783 | 77.835 | 70.802 |
| Equity | 48.519 | 59.374 | 66.352 | 73.453 | 69.897 |
| Long-term debt | 0 | 0 | 388 | 0 | 0 |
| Short-term debt | 1.765 | 2.911 | 44 | 4.383 | 0 |
| Total debt | 1.765 | 2.911 | 431 | 4.383 | 906 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2009 |
FF Management | Management | 2009 |
| Former (1) | ||
MP Management | Management | 2003 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2004 | |
| Board of Directors | 2003 | |
| Former (2) | ||
| Board of Directors | 2003 – 2021 | |
| Chairman | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mølholm Hansen | Chief Executive Officer | 0 companies |
| Michael Penzien Facius | Management | 0 companies |
| Flemming Fausing Brokmose | Management | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Arne Gerlyng-Hansen | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Jan Holm Møller | Board of Directors | 0 companies |
| Robert Koch-Nielsen | Chairman | 0 companies |