| Revenue | DKK -771K | +121% |
| EBITDA | DKK -1,2M | +4% |
| Net profit | DKK -3,3M | -130% |
| Total assets | DKK 51,4M | -14% |
| Equity | DKK 46,6M | -7% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -43 | 0 | -35 | -52 | -11 | -19 | -288 | -283 | -651 | -697 | -322 | -245 | -349 | -771 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -119 | -119 | -129 | -235 | -821 | -624 | -430 |
| EBITDA | — | — | — | — | — | — | — | — | — | -43 | -48 | -35 | -52 | -11 | -19 | -388 | -402 | -770 | -826 | -557 | -1.067 | -1.248 | -1.201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -40 | -40 | -48 | -63 | -69 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -54 | -89 | -75 | -100 | -73 | -88 | -437 | -402 | -770 | -826 | -557 | -1.067 | -1.248 | -1.201 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.245 | 8.658 | 9.730 | 6.695 | 4.023 | 4.441 | 2.467 | 2.239 | 10.209 | 12.245 | 4.465 | 18.823 | 14.273 | -3.731 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 8.191 | 8.569 | 9.655 | 6.595 | 3.950 | 4.353 | 2.029 | 1.837 | 9.439 | 11.419 | 3.908 | 17.756 | 13.024 | -4.932 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 131 | 863 | 387 | -192 | -0 | 358 | 31 | 42 | -24 | 749 | -0 | 81 | 1.842 | -1.629 |
| Net profit | — | — | — | — | — | — | — | — | — | 8.060 | 7.706 | 9.268 | 6.787 | 3.950 | 3.995 | 1.999 | 1.794 | 9.463 | 10.669 | 3.908 | 17.675 | 11.183 | -3.303 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.876 | 17.101 | 25.570 | 29.700 | 29.225 | 31.661 | 31.757 | 30.074 | 35.484 | 42.145 | 42.085 | 52.444 | 59.459 | 51.404 |
| Equity | — | — | — | — | — | — | — | — | — | 7.661 | 15.582 | 23.835 | 26.616 | 28.166 | 31.145 | 31.324 | 28.239 | 35.083 | 40.239 | 39.213 | 48.473 | 50.268 | 46.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 1.485 | 1.714 | 3.084 | 1.059 | 516 | 433 | 1.834 | 401 | 1.906 | 2.872 | 3.971 | 9.191 | 4.788 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 1.485 | 1.714 | 3.084 | 1.059 | 516 | 433 | 1.834 | 401 | 1.906 | 2.872 | 3.971 | 9.191 | 4.788 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|