| Revenue | DKK 13M | +18% |
| EBITDA | DKK 2,6M | +249% |
| Net profit | DKK 1,1M | +269% |
| Total assets | DKK 30,9M | -20% |
| Equity | DKK 1,3M | +549% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.183 | 9.519 | 9.978 | 9.210 | 9.548 | 10.699 | 13.224 | 11.189 | 6.794 | 8.107 | 10.441 | 10.960 | 10.991 | 13.012 |
| Staff expenses | -7.373 | -7.654 | -8.051 | -7.785 | -8.270 | -9.053 | -9.783 | -9.955 | -8.863 | -8.507 | -9.459 | -10.097 | -10.236 | -10.376 |
| EBITDA | 1.810 | 1.866 | 1.926 | 1.425 | 1.278 | 1.646 | 3.442 | 1.235 | -2.070 | -400 | 982 | 863 | 755 | 2.636 |
| Depreciation & amort. | -650 | -634 | -622 | -617 | -675 | -837 | -877 | -981 | -1.146 | -1.168 | -1.297 | -1.033 | -965 | -641 |
| EBIT | 1.160 | 1.231 | 1.305 | 808 | 602 | 809 | 2.565 | 254 | -3.216 | -1.568 | -314 | -170 | -211 | 1.994 |
| Net financials | -866 | -442 | -465 | -424 | -326 | -301 | -235 | -177 | -431 | -322 | 2.440 | -572 | -617 | -585 |
| Profit before tax | 293 | 790 | 839 | 384 | 276 | 508 | 2.330 | 77 | -3.647 | -1.889 | 2.126 | -742 | -828 | 1.409 |
| Tax | 75 | 40 | 187 | 76 | 62 | 110 | 512 | 16 | -803 | -429 | 450 | -175 | -180 | 311 |
| Net profit | 218 | 750 | 652 | 308 | 214 | 398 | 1.818 | 60 | -2.844 | -1.460 | 1.676 | -568 | -648 | 1.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.087 | 26.118 | 26.617 | 27.569 | 29.034 | 25.558 | 26.982 | 30.955 | 28.096 | 29.201 | 27.260 | 28.756 | 38.469 | 30.922 |
| Equity | 964 | 1.714 | 2.366 | 2.674 | 2.888 | 3.286 | 4.604 | 3.165 | -179 | -1.639 | 200 | 200 | 200 | 1.297 |
| Long-term debt | 17.836 | 17.116 | 16.536 | 15.981 | 15.362 | 8.770 | 8.101 | 14.360 | 14.118 | 13.840 | 10.139 | 9.571 | 9.155 | 8.587 |
| Short-term debt | 5.164 | 6.126 | 6.368 | 7.400 | 9.229 | 11.757 | 12.411 | 11.378 | 11.866 | 15.624 | 14.780 | 16.670 | 26.684 | 18.297 |
| Total debt | 23.000 | 23.242 | 22.904 | 23.382 | 24.592 | 20.527 | 20.511 | 25.738 | 25.985 | 29.464 | 24.919 | 26.241 | 35.839 | 26.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2004 | — | — |
JS Management | Management | 2003 | — | — |
DA Management | Management | 2003 | — | — |
PØ | Audit | 2003 | — | — |
MW Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSKE HOTELLER A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Jørgensen | Management | 0 companies |
| Jesper Stadsvold Olesen | Management | 0 companies |
| Dan Alberto Enggrob Harboe | Management | 0 companies |
| Poul Østergaard Andersen | Audit | 0 companies |
| Martin Wolff Strange | Management | 0 companies |
| Erik Steen Sophus Falck | Chairman | 0 companies |
| Henrik Gustav Freund Nothlev | Board of Directors | 0 companies |
| John Eigil Olsdorf | Board of Directors | 0 companies |
| Nina Carlslund | Board of Directors | 0 companies |