| Revenue | DKK -113K | +145% |
| EBITDA | DKK -113K | -145% |
| Net profit | DKK 1,3M | -4% |
| Total assets | DKK 13,4M | +7% |
| Equity | DKK 11,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -9 | -8 | -11 | -16 | -16 | -18 | -27 | -38 | -43 | -46 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -9 | -8 | -11 | -16 | -16 | -18 | -27 | -38 | -43 | -46 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -9 | -8 | -11 | -16 | -16 | -18 | -27 | -38 | -43 | -46 | -113 |
| Net financials | 481 | 576 | 200 | 430 | 538 | 648 | 1.182 | 884 | 1.095 | 1.547 | 1.411 | 1.044 | 1.496 | 1.444 |
| Profit before tax | 474 | 570 | 194 | 422 | 534 | 637 | 1.181 | 868 | 1.077 | 1.519 | 1.373 | 1.001 | 1.450 | 1.331 |
| Tax | -2 | -1 | -0 | 0 | 2 | -0 | 7 | 4 | 15 | 69 | -36 | 51 | 116 | 44 |
| Net profit | 476 | 571 | 194 | 422 | 532 | 637 | 1.173 | 864 | 1.062 | 1.451 | 1.409 | 950 | 1.334 | 1.287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.579 | 2.147 | 2.188 | 2.732 | 3.193 | 3.572 | 4.822 | 5.599 | 6.580 | 8.693 | 11.129 | 11.687 | 12.587 | 13.408 |
| Equity | — | 2.085 | 2.182 | 2.506 | 2.939 | 3.475 | 4.545 | 5.301 | 6.255 | 7.279 | 8.688 | 9.524 | 10.740 | 11.905 |
| Long-term debt | 0 | 0 | 0 | 160 | 113 | 8 | 225 | 0 | 0 | 0 | 0 | 167 | 291 | 154 |
| Short-term debt | 65 | 62 | 6 | 66 | 141 | 89 | 52 | 298 | 325 | 1.413 | 2.441 | 1.996 | 1.556 | 1.348 |
| Total debt | 65 | 62 | 6 | 227 | 254 | 96 | 277 | 298 | 325 | 1.413 | 2.441 | 2.163 | 1.847 | 1.502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|