| Revenue | DKK -162K | +243% |
| EBITDA | DKK -162K | -243% |
| Net profit | DKK 609K | -61% |
| Total assets | DKK 47,9M | +1% |
| Equity | DKK 47,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 15 | 40 | 39 | 43 | 56 | 31 | 40 | 6 | 10 | -3 | -39 | -47 | -162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 15 | 40 | 39 | 43 | 56 | 31 | 40 | 6 | 10 | -3 | -39 | -47 | -162 |
| Depreciation & amort. | -0 | -21 | -25 | -25 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 15 | 14 | 39 | 56 | 31 | 40 | 6 | 10 | -3 | -39 | -47 | -162 |
| Net financials | 1.257 | 1.177 | 1.344 | 2.380 | 1.013 | 2.517 | 1.302 | 2.429 | -421 | 6.502 | 3.402 | 23.538 | 1.685 | 974 |
| Profit before tax | 1.251 | 1.172 | 1.359 | 2.394 | 1.052 | 2.573 | 1.334 | 2.470 | -415 | 6.511 | 3.399 | 23.499 | 1.638 | 812 |
| Tax | -1 | 5 | 8 | 10 | 32 | 52 | 56 | 102 | -107 | 678 | 59 | 10 | 76 | 203 |
| Net profit | 1.252 | 1.167 | 1.350 | 2.384 | 1.020 | 2.521 | 1.277 | 2.367 | -308 | 5.834 | 3.340 | 23.489 | 1.562 | 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.164 | 4.634 | 5.859 | 8.768 | 9.076 | 11.967 | 13.321 | 14.477 | 15.788 | 22.627 | 23.664 | 46.098 | 47.537 | 47.950 |
| Equity | 3.518 | 4.588 | 5.840 | 8.122 | 9.041 | 11.459 | 12.630 | 13.998 | 13.579 | 19.413 | 22.627 | 46.002 | 47.446 | 47.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.646 | 46 | 19 | 642 | 35 | 508 | 691 | 480 | 2.209 | 3.214 | 1.037 | 96 | 90 | 16 |
| Total debt | 1.646 | 46 | 19 | 642 | 35 | 508 | 691 | 480 | 2.209 | 3.214 | 1.037 | 96 | 90 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jennie Havskov Nielsen | Chairman | 0 companies |
| Monica Havskov Facius | Board of Directors | 0 companies |
| Mads Facius | Board of Directors | 0 companies |