| Revenue | DKK 167K | — |
| EBITDA | DKK 167K | +24% |
| Net profit | DKK 284K | +10% |
| Total assets | DKK 3,8M | +4% |
| Equity | DKK 3,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -378 | -498 | -143 | 5 | — | — | — | — | — | — | — | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | 374 | 494 | 138 | -116 | 340 | 95 | 54 | 89 | 370 | 391 | 135 | 167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | 374 | 494 | 138 | -116 | 340 | 95 | 54 | 89 | 370 | 391 | 135 | 167 |
| Net financials | 372 | 342 | 92 | 119 | 9 | -3.679 | 381 | 87 | -8 | 101 | 384 | 440 | 192 | 201 |
| Profit before tax | 369 | 339 | 466 | 613 | 147 | -3.795 | 376 | 82 | -14 | 97 | 380 | 435 | 175 | 182 |
| Tax | -1 | 32 | 37 | 27 | 1 | -836 | 7 | 694 | -22 | -37 | -211 | -221 | -84 | -102 |
| Net profit | 370 | 307 | 429 | 586 | 146 | -2.959 | 369 | -612 | 8 | 134 | 591 | 656 | 258 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.446 | 4.737 | 5.132 | 5.625 | 5.695 | 2.684 | 3.052 | 2.387 | 2.489 | 2.419 | 2.952 | 3.491 | 3.709 | 3.845 |
| Equity | 4.395 | 4.654 | 5.058 | 5.594 | 5.690 | 2.679 | 3.048 | 2.383 | 2.336 | 2.414 | 2.948 | 3.486 | 3.622 | 3.839 |
| Long-term debt | 0 | 32 | 37 | 27 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 51 | 37 | 4 | 4 | 5 | 4 | 4 | 153 | 5 | 5 | 5 | 87 | 7 |
| Total debt | 51 | 83 | 74 | 31 | 5 | 5 | 4 | 4 | 153 | 5 | 5 | 5 | 87 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |