| Revenue | DKK -170K | +36% |
| EBITDA | DKK -170K | -36% |
| Net profit | DKK 801K | -39% |
| Total assets | DKK 17,8M | +5% |
| Equity | DKK 17,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -22 | -6 | -39 | -35 | -53 | -38 | -45 | -41 | -62 | 0 | -124 | -170 |
| Staff expenses | -0 | -75 | -75 | -0 | -75 | -75 | -75 | -75 | -75 | -75 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -93 | -97 | -6 | -114 | -110 | -132 | -119 | -125 | -116 | -62 | -102 | -124 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -93 | -97 | -6 | -114 | -110 | -132 | -119 | -125 | -116 | -62 | -102 | -124 | -170 |
| Net financials | 486 | 1.076 | 1.166 | -101 | 1.435 | 530 | 656 | -1.146 | 2.463 | 953 | 2.768 | -2.986 | 1.789 | 1.239 |
| Profit before tax | 464 | 983 | 1.069 | -107 | 1.321 | 421 | 528 | -1.259 | 2.342 | 837 | 2.706 | -3.088 | 1.664 | 1.069 |
| Tax | 103 | 56 | 49 | -2 | 73 | 74 | 151 | 6 | 217 | 156 | 568 | -696 | 343 | 268 |
| Net profit | 362 | 927 | 1.020 | -105 | 1.248 | 347 | 374 | -1.271 | 2.121 | 681 | 2.138 | -2.392 | 1.321 | 801 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.210 | 12.149 | 13.169 | 12.964 | 14.222 | 14.545 | 14.920 | 14.108 | 16.298 | 16.233 | 18.714 | 15.743 | 17.032 | 17.827 |
| Equity | 11.201 | 12.079 | 13.051 | 12.897 | 14.096 | 14.392 | 14.715 | 13.391 | 15.458 | 16.084 | 18.165 | 15.673 | 16.994 | 17.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 69 | 118 | 67 | 126 | 153 | 205 | 717 | 841 | 149 | 549 | 70 | 38 | 32 |
| Total debt | 9 | 69 | 118 | 67 | 126 | 153 | 205 | 717 | 841 | 149 | 549 | 70 | 38 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Løth | Management | 0 companies |