| Revenue | DKK -172K | +153% |
| EBITDA | DKK -172K | -153% |
| Net profit | DKK 3M | +873% |
| Total assets | DKK 34,8M | +9% |
| Equity | DKK 19,5M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -16 | -6 | -32 | -82 | -78 | -99 | -91 | -240 | -21 | -507 | -68 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -16 | -6 | -32 | -199 | -314 | -99 | -91 | -240 | -21 | -507 | -68 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -16 | -6 | -32 | -199 | -314 | -99 | -91 | -240 | -21 | -507 | -68 | -172 |
| Net financials | 259 | 908 | 1.145 | 1.840 | 3.333 | 2.647 | 444 | 4.830 | 4.111 | 1.067 | 1.380 | 2.052 | -304 | 3.178 |
| Profit before tax | 250 | 899 | 1.129 | 1.834 | 3.301 | 2.447 | 130 | 4.731 | 4.020 | 827 | 1.359 | 1.545 | -372 | 3.006 |
| Tax | 49 | 35 | 73 | 16 | 71 | 16 | 24 | 29 | 62 | 70 | 38 | -105 | 19 | -17 |
| Net profit | 201 | 864 | 1.056 | 1.817 | 3.230 | 2.431 | 106 | 4.702 | 3.958 | 757 | 1.321 | 1.650 | -391 | 3.023 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.075 | 11.859 | 13.316 | 15.083 | 17.726 | 21.688 | 20.092 | 27.217 | 28.645 | 29.252 | 30.510 | 32.261 | 31.902 | 34.783 |
| Equity | 11.069 | 11.836 | 12.795 | 14.514 | 17.644 | 19.976 | 19.981 | 24.569 | 28.419 | 25.676 | 23.497 | 16.847 | 16.455 | 19.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 23 | 521 | 569 | 82 | 1.712 | 111 | 2.648 | 225 | 3.576 | 7.013 | 15.415 | 15.447 | 15.305 |
| Total debt | 7 | 23 | 521 | 569 | 82 | 1.712 | 111 | 2.648 | 225 | 3.576 | 7.013 | 15.415 | 15.447 | 15.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2018 | |
| Individual | 33.3% | 0.0% | 2018 | |
Loth Holding ApS | Company | 10.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Løth | Management | 0 companies |