| Revenue | DKK -93K | +228% |
| EBITDA | DKK -544K | -65% |
| Net profit | DKK 321K | -64% |
| Total assets | DKK 13,2M | +6% |
| Equity | DKK 11,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -18 | -12 | -17 | — | -51 | -19 | -21 | -15 | -16 | -18 | -39 | -21 | -28 | -93 |
| Staff expenses | -125 | -125 | -125 | -0 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -150 | -300 | -451 |
| EBITDA | -136 | -143 | -137 | -17 | -161 | -186 | -154 | -156 | -150 | -152 | -153 | -174 | -171 | -329 | -544 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -143 | -137 | -17 | -161 | -186 | -154 | -156 | -150 | -152 | -153 | -174 | -171 | -329 | -544 |
| Net financials | 107 | 639 | 1.784 | -81 | 1.519 | 524 | 1.057 | -763 | 2.695 | 1.578 | 2.304 | -1.388 | 2.709 | 1.474 | 959 |
| Profit before tax | -30 | 496 | 1.647 | -98 | 1.358 | 338 | 903 | -918 | 2.545 | 1.426 | 2.151 | -1.562 | 2.538 | 1.145 | 415 |
| Tax | -4 | 124 | 403 | -23 | 319 | 79 | 200 | -201 | 561 | 316 | 476 | -342 | 559 | 258 | 93 |
| Net profit | -26 | 372 | 1.244 | -75 | 1.039 | 260 | 703 | -717 | 1.984 | 1.110 | 1.674 | -1.220 | 1.979 | 887 | 321 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.144 | 13.439 | 12.260 | 10.730 | 11.779 | 11.034 | 10.051 | 8.847 | 10.896 | 10.395 | 12.133 | 11.151 | 11.504 | 12.384 | 13.160 |
| Equity | 11.008 | 10.981 | 11.225 | 10.649 | 11.588 | 10.947 | 9.650 | 8.833 | 10.717 | 9.927 | 10.701 | 9.424 | 11.344 | 11.632 | 11.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 2.458 | 1.035 | 81 | 191 | 87 | 401 | 14 | 179 | 468 | 1.431 | 1.726 | 160 | 753 | 1.275 |
| Total debt | 136 | 2.458 | 1.035 | 81 | 191 | 87 | 401 | 14 | 179 | 468 | 1.431 | 1.726 | 160 | 753 | 1.275 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|