| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -703K | +80% |
| Total assets | DKK 11,1M | -10% |
| Equity | DKK 11M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -1 | -26 | -0 | -52 | -72 | -1 | -0 | 11 | -3 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -1 | -26 | -0 | -52 | -72 | -1 | -0 | 11 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -54 | -240 | -240 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -1 | -80 | -240 | -291 | -72 | -1 | -0 | 11 | -3 | -3 | -3 | -3 | -3 |
| Net financials | -21 | -480 | 19 | 1.120 | 2.300 | 25.314 | -1.836 | 806 | -620 | 1.052 | -2.626 | 719 | -3.505 | -700 |
| Profit before tax | -0 | -481 | -60 | 880 | 2.008 | 25.242 | -1.837 | 806 | -610 | 1.049 | -2.629 | 716 | -3.508 | -703 |
| Tax | -0 | -0 | -24 | -73 | -52 | -71 | -0 | 93 | -0 | 32 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -481 | -36 | 953 | 2.060 | 25.313 | -1.837 | 713 | -610 | 1.017 | -2.629 | 716 | -3.508 | -703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 351 | 1.579 | 2.611 | 2.909 | 28.305 | 24.249 | 23.278 | 21.237 | 22.200 | 16.589 | 16.599 | 12.366 | 11.082 |
| Equity | 821 | 340 | 304 | 1.256 | 1.931 | 26.344 | 22.507 | 21.278 | 19.246 | 19.497 | 16.335 | 16.472 | 12.193 | 11.030 |
| Long-term debt | 0 | 0 | 739 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 536 | 946 | 978 | 1.961 | 1.742 | 2.000 | 1.991 | 2.703 | 254 | 126 | 173 | 52 |
| Total debt | 11 | 11 | 1.275 | 1.355 | 978 | 1.961 | 1.742 | 2.000 | 1.991 | 2.703 | 254 | 126 | 173 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|