| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -44% |
| Net profit | DKK -13K | -120% |
| Total assets | DKK 4K | -99% |
| Equity | DKK -150K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 48 | 45 | 29 | 33 | 32 | 87 | 65 | 65 | 24 | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 25 | 73 | 29 | 33 | 32 | 63 | 39 | 42 | 12 | -9 | -5 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 25 | 73 | 29 | 33 | 32 | 63 | 39 | 42 | 12 | -9 | -5 | -9 | -14 |
| Net financials | -12 | -10 | -11 | -10 | -10 | -8 | -6 | -7 | -6 | 24 | -82 | 45 | 74 | 1 |
| Profit before tax | 11 | 15 | 62 | 19 | 23 | 24 | 56 | 32 | 36 | 36 | -91 | 40 | 64 | -13 |
| Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | 15 | 61 | 19 | 23 | 23 | 55 | 31 | 35 | 36 | -91 | 40 | 64 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 804 | 804 | 856 | 858 | 855 | 860 | 889 | 872 | 873 | 625 | 522 | 562 | 620 | 4 |
| Equity | -448 | -434 | -372 | -354 | -331 | -307 | -252 | -221 | -186 | -150 | -241 | -202 | -137 | -150 |
| Long-term debt | 490 | 473 | 456 | 438 | 420 | 403 | 382 | 365 | 346 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 765 | 773 | 774 | 766 | 765 | 759 | 727 | 713 | 776 | 764 | 764 | 758 | 154 |
| Total debt | 1.253 | 1.237 | 1.229 | 1.212 | 1.186 | 1.168 | 1.141 | 1.093 | 1.059 | 776 | 764 | 764 | 758 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jensen | Management | 0 companies |
| Anne Mette Madsen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |