| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK 44K | -91% |
| Total assets | DKK 9M | +2% |
| Equity | DKK 8,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -14 | — | -343 | -17 | -18 | -13 | -5 | -11 | -15 | -13 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -14 | -15 | -364 | -17 | -18 | -13 | -5 | -11 | -15 | -13 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -14 | -15 | -364 | -17 | -18 | -13 | -5 | -11 | -15 | -13 | -13 | -13 |
| Net financials | -232 | 246 | 358 | -129 | 3.198 | -142 | 33 | 491 | 108 | 1.015 | 1.348 | 1.006 | 690 | 87 |
| Profit before tax | -244 | 234 | 343 | -144 | 2.834 | -160 | 15 | 477 | 103 | 1.005 | 1.333 | 993 | 677 | 74 |
| Tax | -3 | -3 | 0 | 21 | -4 | 49 | 3 | 112 | 77 | 219 | -24 | 281 | 210 | 30 |
| Net profit | -241 | 237 | 343 | -165 | 2.837 | -208 | 12 | 366 | 26 | 785 | 1.357 | 712 | 467 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.456 | 4.055 | 4.805 | 5.206 | 5.934 | 5.607 | 5.642 | 6.114 | 6.142 | 6.981 | 8.930 | 8.432 | 8.854 | 9.025 |
| Equity | 2.855 | 3.092 | 3.340 | 3.075 | 5.812 | 5.504 | 5.416 | 5.782 | 5.708 | 6.393 | 7.650 | 8.244 | 8.590 | 8.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 779 | 1.466 | 2.131 | 122 | 103 | 226 | 332 | 434 | 587 | 1.280 | 187 | 264 | 526 |
| Total debt | 484 | 779 | 1.466 | 2.131 | 122 | 103 | 226 | 332 | 434 | 587 | 1.280 | 187 | 264 | 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Johannes Jensen | Audit | 0 companies |