| Revenue | DKK 2,6M | -26% |
| EBITDA | DKK 740K | -32% |
| Net profit | DKK 611K | -30% |
| Total assets | DKK 1,8M | -32% |
| Equity | DKK 1,3M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 644 | 961 | 1.339 | 1.468 | 1.701 | 1.853 | 1.764 | 2.881 | 4.199 | 3.900 | 3.114 | 3.578 | 2.647 |
| Staff expenses | -419 | -567 | -1.083 | -1.424 | -1.288 | -1.527 | -1.587 | -1.794 | -2.211 | -2.730 | -2.761 | -2.452 | -2.495 | -1.907 |
| EBITDA | -135 | 78 | -122 | -85 | 180 | 175 | 266 | -30 | 670 | 1.469 | 1.139 | 662 | 1.084 | 740 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | 78 | -122 | -85 | 180 | 175 | 266 | -30 | 670 | 1.469 | 1.139 | 662 | 1.084 | 740 |
| Net financials | 16 | 22 | 22 | 22 | 25 | 21 | 13 | -3 | -8 | -23 | -43 | -13 | 28 | 43 |
| Profit before tax | -119 | 99 | -100 | -63 | 205 | 195 | 279 | -33 | 663 | 1.447 | 1.096 | 648 | 1.112 | 783 |
| Tax | -34 | 29 | -23 | -11 | 46 | 43 | 61 | -7 | 146 | 321 | 238 | 143 | 245 | 172 |
| Net profit | -85 | 70 | -76 | -52 | 159 | 152 | 218 | -26 | 517 | 1.126 | 857 | 506 | 867 | 611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.005 | 821 | 799 | 842 | 1.249 | 1.325 | 1.322 | 1.132 | 2.127 | 3.361 | 3.553 | 2.081 | 2.560 | 1.752 |
| Equity | 450 | 520 | 444 | 392 | 551 | 703 | 620 | 335 | 852 | 1.977 | 2.334 | 840 | 1.207 | 1.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 245 | 172 |
| Short-term debt | 555 | 300 | 355 | 450 | 698 | 622 | 701 | 797 | 1.077 | 1.384 | 1.219 | 1.241 | 1.108 | 262 |
| Total debt | 555 | 300 | 355 | 450 | 698 | 622 | 701 | 797 | 1.276 | 1.384 | 1.219 | 1.241 | 1.353 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2003 | — | — |
JC | Audit | 2004 | — | — |
LC Management | Management | 2007 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HB Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULRICHSDAL ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bjørn Oehlenschlæger | Management | 0 companies |
| Jan Christian Nielsen | Audit | 0 companies |
| Lars Christian Lucht Rasmussen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Holger Bonde Hartlev | Audit | 0 companies |