| Revenue | DKK -81K | +9% |
| EBITDA | DKK -81K | -8% |
| Net profit | DKK 927K | -37% |
| Total assets | DKK 14,6M | +6% |
| Equity | DKK 14,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -51 | -52 | — | -60 | -44 | -51 | -42 | -55 | 0 | -73 | -74 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -51 | -52 | -50 | -261 | -266 | 1.234 | -204 | -189 | -178 | -73 | -75 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -51 | -52 | -50 | -261 | -266 | 1.234 | -204 | -189 | -178 | -73 | -75 | -81 |
| Net financials | 950 | 781 | 987 | 911 | 778 | 1.227 | -2.381 | 1.395 | 1.453 | 2.336 | -1.737 | 1.561 | 1.166 |
| Profit before tax | 907 | 730 | 935 | 861 | 517 | 961 | -1.147 | 1.190 | 1.264 | 2.158 | -1.809 | 1.486 | 1.086 |
| Tax | 237 | 182 | 249 | 220 | 121 | 214 | -227 | 413 | 279 | 478 | 15 | 14 | 158 |
| Net profit | 670 | 547 | 685 | 641 | 397 | 747 | -920 | 777 | 985 | 1.679 | -1.825 | 1.472 | 927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.723 | 10.174 | 10.948 | 11.301 | 11.711 | 12.353 | 11.332 | 11.942 | 12.980 | 14.740 | 12.385 | 13.748 | 14.579 |
| Equity | 9.610 | 10.059 | 10.645 | 11.184 | 11.581 | 12.224 | 11.199 | 11.868 | 12.742 | 14.308 | 12.369 | 13.724 | 14.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 114 | 303 | 117 | 130 | 129 | 134 | 74 | 238 | 431 | 16 | 24 | 49 |
| Total debt | 113 | 114 | 303 | 117 | 130 | 129 | 134 | 74 | 238 | 431 | 16 | 24 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |