| Revenue | DKK -59K | +135% |
| EBITDA | DKK -59K | -135% |
| Net profit | DKK 16,8M | +222% |
| Total assets | DKK 107,2M | +22% |
| Equity | DKK 102,5M | +19% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -11 | -13 | -46 | -8 | -8 | -11 | -12 | -29 | -13 | -12 | -16 | -25 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -11 | -13 | -46 | -8 | -8 | -11 | -12 | -29 | -13 | -12 | -16 | -25 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -11 | -13 | -46 | -8 | -8 | -11 | -12 | -29 | -13 | -12 | -16 | -25 | -59 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.084 | 3.686 | 4.551 | 4.904 | 6.678 | 7.191 | 3.917 | 9.529 | 10.087 | 8.477 | 13.016 | 5.324 | 16.909 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 2.073 | 3.674 | 4.506 | 4.896 | 6.669 | 7.179 | 3.904 | 9.500 | 10.075 | 8.464 | 13.000 | 5.299 | 16.850 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | 11 | 17 | 30 | 26 | 16 | 12 | 4 | 66 | 10 | 35 | 97 | 81 |
| Net profit | — | — | — | — | — | — | — | — | — | 2.082 | 3.663 | 4.489 | 4.866 | 6.643 | 7.164 | 3.892 | 9.496 | 10.008 | 8.454 | 12.964 | 5.202 | 16.769 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.399 | 16.850 | 20.947 | 25.334 | 31.906 | 40.027 | 43.690 | 52.806 | 62.611 | 71.553 | 82.980 | 88.067 | 107.224 |
| Equity | — | — | — | — | — | — | — | — | — | 13.168 | 16.331 | 20.807 | 25.190 | 31.101 | 37.624 | 40.969 | 50.245 | 59.920 | 68.137 | 80.870 | 85.928 | 102.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.230 | 518 | 140 | 143 | 805 | 1.133 | 1.096 | 2.561 | 2.691 | 3.416 | 2.111 | 2.139 | 4.728 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.230 | 518 | 140 | 143 | 805 | 1.133 | 1.096 | 2.561 | 2.691 | 3.416 | 2.111 | 2.139 | 4.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2013 | |
| Individual | 25.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONPLUS A/S | Audit | 0 companies |