| Revenue | DKK -215K | +712% |
| EBITDA | DKK -215K | -712% |
| Net profit | DKK -185K | +63% |
| Total assets | DKK 12,8M | +21% |
| Equity | DKK 10,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -77 | -71 | -91 | -69 | 13 | 101 | 101 | 139 | -13 | -23 | -26 | -215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -158 | -152 | -91 | -69 | 13 | 101 | 101 | 139 | -13 | -23 | -26 | -215 |
| Depreciation & amort. | 81 | -0 | -0 | -81 | -81 | -81 | -81 | -81 | -81 | -81 | -81 | -81 | -169 |
| EBIT | -197 | -158 | -152 | -172 | -150 | -68 | 20 | 20 | 58 | -94 | -104 | -107 | -384 |
| Net financials | 1.447 | 442 | 1.417 | 345 | -337 | 703 | 71 | 1.481 | 132 | 365 | -428 | -370 | 198 |
| Profit before tax | 1.250 | 284 | 1.264 | 173 | -487 | 635 | 90 | 1.501 | 190 | 271 | -532 | -477 | -185 |
| Tax | 62 | -14 | -5 | 71 | -0 | -23 | -67 | 203 | -87 | 44 | -47 | 31 | -0 |
| Net profit | 1.189 | 298 | 1.269 | 102 | -487 | 658 | 157 | 1.298 | 277 | 227 | -485 | -508 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.306 | 9.179 | 12.130 | 10.013 | 9.470 | 10.128 | 10.298 | 13.865 | 11.470 | 11.635 | 11.132 | 10.582 | 12.760 |
| Equity | 9.187 | 9.084 | 10.353 | 9.931 | 9.444 | 10.102 | 10.259 | 11.226 | 11.448 | 11.619 | 11.076 | 10.509 | 10.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Short-term debt | 120 | 95 | 1.777 | 61 | 27 | 27 | 39 | 2.639 | 22 | 16 | 55 | 71 | 2.434 |
| Total debt | 120 | 95 | 1.777 | 82 | 27 | 27 | 39 | 2.639 | 22 | 16 | 56 | 72 | 2.436 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Klint | Board of Directors | 0 companies |
| Birgitte Dybendal Koefoed | Chairman | 0 companies |
| Lasse Dehn-Baltzer | Chairman | 0 companies |
| Troels Uhrbrand Rasmussen | Board of Directors | 0 companies |
| Jens Johan Torpe | Chairman | 0 companies |
| Anna Sophia Koefoed Kjær | Board of Directors | 0 companies |
| Niels Frederik Westberg | Chairman | 0 companies |