| Revenue | DKK 54K | +141% |
| EBITDA | DKK 54K | +141% |
| Net profit | DKK 29K | +194% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 1,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -17 | -13 | 7 | 76 | 156 | 243 | 196 | 164 | 3 | -71 | -6 | 22 | 54 |
| Staff expenses | -122 | -137 | -128 | -58 | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -74 | -146 | -57 | 76 | 156 | 243 | 155 | 164 | 3 | -71 | -6 | 22 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -21 | -37 | -37 | -29 | -36 | -36 | -36 | -36 | -36 | -36 |
| EBIT | -94 | -74 | -146 | -65 | 54 | 119 | 206 | 126 | 128 | -33 | -107 | -42 | -13 | 18 |
| Net financials | 135 | 132 | 155 | 135 | 190 | 13 | -13 | -55 | -31 | -4 | -6 | -187 | -16 | 20 |
| Profit before tax | 41 | 58 | 9 | 71 | 244 | 132 | 193 | 71 | 96 | -38 | -114 | -229 | -30 | 38 |
| Tax | 8 | 7 | -2 | 11 | 12 | 29 | 43 | 17 | 8 | -8 | -25 | 15 | 1 | 9 |
| Net profit | 33 | 51 | 11 | 59 | 231 | 103 | 150 | 54 | 88 | -29 | -89 | -244 | -31 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.194 | 2.897 | 2.755 | 3.669 | 3.795 | 3.702 | 4.393 | 3.727 | 3.037 | 2.816 | 2.710 | 2.290 | 2.128 | 1.999 |
| Equity | — | 2.876 | 2.717 | 2.733 | 2.864 | 2.864 | 2.908 | 2.854 | 2.831 | 2.689 | 2.486 | 2.124 | 1.970 | 1.865 |
| Long-term debt | 0 | 0 | 15 | 1.338 | 1.355 | 1.305 | 1.742 | 513 | 59 | 21 | 21 | 21 | 21 | 21 |
| Short-term debt | 19 | 21 | 23 | 235 | 183 | 111 | 303 | 340 | 147 | 106 | 203 | 145 | 137 | 113 |
| Total debt | 19 | 21 | 38 | 937 | 1.538 | 1.416 | 2.045 | 853 | 205 | 127 | 224 | 166 | 158 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|