| Revenue | DKK -4K | -27% |
| EBITDA | DKK -4K | +27% |
| Net profit | DKK 25K | +168% |
| Total assets | DKK 345K | +8% |
| Equity | DKK 132K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -5 | -5 | 2 | -3 | -3 | -4 | -11 | -6 | -12 | -6 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -5 | -5 | 2 | -3 | 3 | -4 | -11 | -6 | -12 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -5 | -5 | 2 | -3 | 3 | -4 | -11 | -6 | -12 | -6 | -4 |
| Net financials | 88 | 145 | -43 | 60 | -47 | -52 | 162 | -83 | 20 | 825 | -681 | -31 | 30 |
| Profit before tax | 84 | 140 | -48 | 55 | -45 | -55 | 158 | -87 | 10 | 819 | -693 | -37 | 25 |
| Tax | -21 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -1 | -11 | -0 | -0 |
| Net profit | 105 | 143 | -48 | 55 | -45 | -55 | 158 | -87 | 13 | 821 | -682 | -37 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 576 | 282 | 433 | 295 | 245 | 454 | 371 | 3.952 | 5.017 | 419 | 319 | 345 |
| Equity | 247 | 293 | 245 | 299 | 254 | 199 | 358 | 162 | 65 | 886 | 203 | 107 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.732 | 2.184 | 0 | 0 | 0 |
| Short-term debt | 362 | 283 | 37 | 134 | 41 | 46 | 97 | 209 | 1.155 | 1.947 | 215 | 212 | 213 |
| Total debt | 362 | 283 | 37 | 134 | 41 | 46 | 97 | 209 | 3.887 | 4.131 | 215 | 212 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|