| Revenue | DKK -5K | +10% |
| EBITDA | DKK -5K | -10% |
| Net profit | DKK 18K | -44% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 118K | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.312 | 1.262 | 1.301 | 1.137 | 1.051 | 741 | 598 | 54 | -11 | -10 | -6 | -5 | -5 | -5 |
| Staff expenses | -806 | -894 | -902 | -930 | -813 | -318 | -250 | -71 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 506 | 368 | 400 | 207 | 238 | 423 | 348 | -17 | -11 | -10 | -6 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 506 | 368 | 400 | 207 | 238 | 423 | 348 | -17 | -11 | -10 | -6 | -5 | -5 | -5 |
| Net financials | 7 | 5 | -1 | -2 | -1 | -1 | -2 | 1 | -8 | -8 | -4 | 11 | 36 | 23 |
| Profit before tax | 513 | 372 | 398 | 204 | 237 | 422 | 346 | -16 | -18 | -18 | -11 | 6 | 32 | 18 |
| Tax | 134 | 98 | 101 | 50 | 54 | 94 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 379 | 275 | 297 | 154 | 183 | 327 | 268 | -16 | -18 | -18 | -11 | 6 | 32 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 811 | 669 | 1.298 | 1.214 | 1.402 | 1.332 | 1.556 | 1.533 | 1.494 | 1.484 | 1.690 | 1.556 | 1.504 |
| Equity | 125 | 125 | 125 | 126 | 125 | 126 | 394 | 110 | 92 | 73 | 63 | 69 | 100 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 793 | 686 | 544 | 1.172 | 1.089 | 1.276 | 938 | 1.446 | 1.441 | 1.421 | 1.421 | 1.621 | 1.456 | 1.386 |
| Total debt | 793 | 686 | 544 | 1.172 | 1.089 | 1.276 | 938 | 1.446 | 1.441 | 1.421 | 1.421 | 1.621 | 1.456 | 1.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2003 | — | — |
KT Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THODE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Dall | Management | 0 companies |
| Kurt Thode | Management | 0 companies |