| Revenue | DKK 3,1M | -12% |
| EBITDA | DKK 5,1M | +44% |
| Net profit | DKK 3,7M | +68% |
| Total assets | DKK 59,3M | +3% |
| Equity | DKK 38,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.898 | 3.088 | 2.985 | 3.080 | 2.772 | 1.488 | 2.131 | 2.786 | 3.095 | 3.152 | 2.884 | 3.056 | 3.563 | 3.146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.600 | 2.948 | 2.985 | 4.304 | 2.665 | 1.488 | 5.131 | 2.786 | 3.095 | 3.502 | 2.884 | 5.706 | 3.563 | 5.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -54 |
| EBIT | 3.600 | 2.948 | 2.985 | 4.304 | 2.665 | 1.488 | 5.131 | 2.786 | 3.095 | 3.502 | 2.884 | 5.706 | 3.523 | 5.091 |
| Net financials | -3.207 | -125 | -2.914 | -1.195 | -1.932 | -35 | -326 | -1.161 | -48 | -32 | 756 | -515 | -743 | -412 |
| Profit before tax | 393 | 2.822 | 71 | 3.109 | 733 | 1.453 | 4.805 | 1.626 | 3.047 | 3.469 | 3.640 | 5.191 | 2.780 | 4.679 |
| Tax | 98 | 301 | 20 | 711 | 161 | 320 | 1.057 | 358 | 670 | 763 | 801 | 1.142 | 611 | 1.027 |
| Net profit | 295 | 2.521 | 51 | 2.399 | 572 | 1.133 | 3.748 | 1.268 | 2.377 | 2.706 | 2.839 | 4.049 | 2.168 | 3.652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.908 | 49.907 | 49.929 | 51.000 | 51.206 | 51.015 | 54.119 | 54.037 | 54.062 | 54.424 | 54.696 | 57.144 | 57.405 | 59.350 |
| Equity | 9.448 | 11.969 | 12.020 | 14.418 | 14.990 | 16.123 | 19.871 | 21.139 | 23.516 | 26.222 | 29.062 | 33.111 | 35.279 | 38.931 |
| Long-term debt | 23.768 | 23.909 | 23.909 | 23.778 | 23.801 | 21.713 | 20.019 | 17.604 | 15.650 | 13.347 | 11.258 | 8.333 | 7.103 | 4.805 |
| Short-term debt | 13.954 | 11.141 | 11.082 | 9.537 | 9.122 | 9.835 | 10.169 | 11.176 | 10.769 | 10.644 | 10.159 | 10.836 | 10.087 | 10.175 |
| Total debt | 37.723 | 35.050 | 34.991 | 33.315 | 32.923 | 31.548 | 30.188 | 28.780 | 26.419 | 23.991 | 21.416 | 19.169 | 17.190 | 14.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JF Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN ROSSEN NIELSEN HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rossen Nielsen | Chief Executive Officer | 0 companies |
| Jean Freddy Brahe | Management | 0 companies |
| Erling Steen Christensen | Chairman | 0 companies |
| Søren Gyarfas Brahe | Board of Directors | 0 companies |
| Tove Grønvald Nielsen | Board of Directors | 0 companies |
| Svend Kurt Jakobsen | Board of Directors | 0 companies |
| Anders Brahe | Board of Directors | 0 companies |