| Revenue | DKK -7K | +21% |
| EBITDA | DKK -7K | -21% |
| Net profit | DKK 527K | +20% |
| Total assets | DKK 2,4M | +22% |
| Equity | DKK 2,3M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -4 | -4 | -4 | -3 | -4 | -8 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | 43 | -3 | -4 | -8 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | 43 | -3 | -4 | -8 | -6 | -7 |
| Net financials | -83 | 4 | -144 | 35 | -5 | 166 | 226 | 61 | 130 | 105 | 238 | 488 | 471 | 552 |
| Profit before tax | -83 | 4 | -144 | 35 | -5 | 162 | 222 | 57 | 173 | 102 | 234 | 480 | 466 | 545 |
| Tax | 4 | 3 | 3 | 3 | 1 | 4 | 4 | 4 | 4 | -0 | -18 | 1 | 24 | 18 |
| Net profit | -87 | 1 | -148 | 32 | -6 | 158 | 218 | 52 | 169 | 102 | 252 | 480 | 441 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 493 | 348 | 384 | 390 | 551 | 780 | 649 | 814 | 863 | 1.117 | 1.591 | 1.931 | 2.364 |
| Equity | 276 | 277 | 130 | 162 | 156 | 314 | 532 | 585 | 754 | 855 | 1.107 | 1.587 | 1.906 | 2.323 |
| Long-term debt | 4 | 2 | 2 | 6 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 213 | 216 | 217 | 233 | 237 | 247 | 64 | 56 | 8 | 9 | 4 | 25 | 40 |
| Total debt | 225 | 215 | 219 | 222 | 234 | 237 | 247 | 64 | 60 | 8 | 9 | 4 | 25 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2009 | — | — |
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |