| Revenue | DKK 445K | -64% |
| EBITDA | DKK 89K | -90% |
| Net profit | DKK 41K | -93% |
| Total assets | DKK 12,2M | -10% |
| Equity | DKK 9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.749 | 2.326 | 1.942 | 2.082 | 3.147 | 2.738 | 2.972 | 2.317 | 1.896 | 1.879 | 1.143 | 832 | 1.228 | 445 |
| Staff expenses | -1.096 | -1.263 | -1.120 | -1.147 | -1.434 | -1.386 | -1.479 | -0 | -0 | -0 | -0 | -0 | -0 | -356 |
| EBITDA | 1.224 | 1.063 | 822 | 935 | 1.713 | 1.352 | 1.493 | 976 | 685 | 822 | 231 | 317 | 872 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.224 | 1.063 | 822 | 935 | 1.713 | 1.352 | 1.493 | 976 | 685 | 822 | 231 | 317 | 872 | 89 |
| Net financials | -458 | -475 | -484 | -484 | -520 | -537 | -499 | -436 | -342 | -200 | -136 | -119 | -91 | -35 |
| Profit before tax | 766 | 587 | 338 | 451 | 1.192 | 815 | 994 | 540 | 343 | 622 | 95 | 198 | 781 | 54 |
| Tax | 191 | 108 | -3 | -34 | 263 | 180 | 220 | 119 | -8 | 137 | 21 | 44 | 172 | 12 |
| Net profit | 575 | 480 | 341 | 486 | 929 | 635 | 773 | 421 | 352 | 485 | 74 | 155 | 609 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.005 | 12.224 | 12.441 | 13.694 | 15.723 | 16.741 | 17.298 | 17.260 | 16.374 | 15.837 | 14.969 | 13.929 | 13.439 | 12.158 |
| Equity | 4.268 | 4.748 | 5.089 | 5.575 | 6.504 | 7.139 | 7.912 | 8.334 | 8.685 | 9.170 | 9.245 | 9.399 | 9.508 | 9.050 |
| Long-term debt | 2.800 | 2.800 | 2.754 | 2.672 | 2.571 | 2.458 | 1.827 | 1.500 | 450 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.102 | 2.734 | 2.572 | 3.384 | 4.084 | 4.264 | 4.425 | 4.174 | 3.995 | 3.285 | 2.478 | 1.469 | 983 | 500 |
| Total debt | 4.902 | 5.534 | 5.326 | 6.057 | 6.654 | 6.722 | 6.252 | 5.674 | 4.445 | 3.285 | 2.478 | 1.469 | 983 | 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
EV Management | Management | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKRÆDDERMARKEN ApS | Company | 100.0% | 100.0% | 2023 |
JOHN NYEGAARD DANSK MASKINHANDEL OSTED ApS | Company | 25.0% | 25.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Erling Vagn Brønnum | Management | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| John Nyegaard | Chairman | 0 companies |
| Joakim Brønnum | Chairman | 0 companies |
| Inge Brønnum | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Svend Aage Kousgaard Poulsen | Chairman | 0 companies |