| Revenue | DKK 1,2M | -3% |
| EBITDA | DKK 2K | +37% |
| Net profit | DKK 0 | — |
| Total assets | DKK 3M | -16% |
| Equity | DKK 155K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.223 | 1.195 | 1.079 | 6.690 | 1.093 | 1.011 | 1.374 | 1.374 | 1.444 | 1.409 | 1.287 | 1.201 | 1.202 | 1.162 |
| Staff expenses | -1.239 | -1.200 | -1.080 | -1.092 | -1.092 | -1.008 | -1.369 | -1.368 | -1.440 | -1.400 | -1.280 | -1.200 | -1.200 | -1.160 |
| EBITDA | -16 | -5 | -1 | 1 | 1 | 2 | 5 | 6 | 4 | 9 | 7 | 1 | 2 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -5 | -1 | 1 | 1 | 2 | 5 | 6 | 4 | 9 | 7 | 1 | 2 | 2 |
| Net financials | 16 | 5 | 1 | -1 | -1 | -2 | -5 | -6 | -4 | -9 | -6 | -1 | -2 | -2 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.603 | 2.933 | 4.450 | 4.656 | 5.048 | 7.468 | 5.916 | 5.648 | 4.052 | 4.279 | 2.457 | 3.572 | 3.508 | 2.954 |
| Equity | — | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.448 | 2.778 | 4.295 | 4.501 | 4.893 | 7.313 | 5.760 | 5.493 | 3.897 | 4.124 | 2.302 | 3.417 | 3.353 | 2.799 |
| Total debt | 2.448 | 2.778 | 4.295 | 4.501 | 4.893 | 7.313 | 5.760 | 5.493 | 3.897 | 4.124 | 2.302 | 3.417 | 3.353 | 2.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2017 | — | — |
| Founder | 2003 | — | — | |
HA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foreningen af Uno-X Forhandlere i Danmark | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Månsson | Management | 0 companies |
| Foreningen af Hydro Texaco forhandlere i Danmark | Founder | 0 companies |
| Helge Andreas Busk | Management | 0 companies |
| Peter Bernholm | Board of Directors | 0 companies |
| Claus Grønkjær Sørensen | Board of Directors | 0 companies |
| Kira Måneblomst | Board of Directors | 0 companies |
| Vibeke Pedersen | Board of Directors | 0 companies |
| Ole Mørkeberg | Board of Directors | 0 companies |
| Frank Sørhus | Chairman | 0 companies |
| Mads Pheiffer | Board of Directors | 0 companies |
| Jørgen Algreen Pedersen | Board of Directors | 0 companies |
| Ole Martin Nielsen | Board of Directors | 0 companies |
| Carsten Møller Nissen | Deputy Chairman | 0 companies |
| Arne Albertsen | Board of Directors | 0 companies |
| Peter Sebastian Birk Pedersen | Chairman | 0 companies |
| Klaus Chravach Kristensen | Board of Directors | 0 companies |
| Jens Torben Christensen | Chairman | 0 companies |
| Marianne Friis | Board of Directors | 0 companies |