| Revenue | DKK 1,5M | -38% |
| EBITDA | DKK 453K | -59% |
| Net profit | DKK 215K | -79% |
| Total assets | DKK 4,7M | -4% |
| Equity | DKK 3,8M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -3 | -4 | 414 | 2.177 | 2.367 | 1.937 | 2.528 | 3.057 | 2.455 | 1.521 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -306 | -1.600 | -1.701 | -1.651 | -1.504 | -1.659 | -1.340 | -1.068 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -4 | 108 | 577 | 665 | 286 | 1.024 | 1.398 | 1.115 | 453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -9 | -15 | -108 | -108 | -160 | -171 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -4 | 108 | 572 | 656 | 271 | 916 | 1.290 | 955 | 282 |
| Net financials | -8 | -2 | 10 | 240 | 456 | 310 | -2.619 | -5 | -55 | 208 | -130 | 279 | 406 | 3 |
| Profit before tax | -11 | -5 | 7 | 237 | 453 | 306 | -2.511 | 567 | 601 | 479 | 786 | 1.569 | 1.361 | 285 |
| Tax | -0 | -0 | -0 | -0 | -5 | 13 | 11 | 127 | 131 | 106 | 181 | 332 | 321 | 70 |
| Net profit | -11 | -5 | 7 | 237 | 459 | 293 | -2.523 | 440 | 470 | 373 | 604 | 1.237 | 1.040 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 668 | 683 | 1.005 | 1.417 | 2.731 | 648 | 1.978 | 2.440 | 2.342 | 3.187 | 4.489 | 4.923 | 4.722 |
| Equity | — | 559 | 566 | 999 | 1.408 | 2.714 | 88 | 528 | 890 | 1.153 | 1.644 | 2.881 | 3.689 | 3.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 108 | 117 | 6 | 9 | 17 | 549 | 1.450 | 1.550 | 1.189 | 1.533 | 1.607 | 1.216 | 938 |
| Total debt | 100 | 108 | 117 | 6 | 9 | 17 | 560 | 1.450 | 1.550 | 1.189 | 1.533 | 1.607 | 1.216 | 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |