| Revenue | DKK 246K | -47% |
| EBITDA | DKK -842K | +7% |
| Net profit | DKK 19,3M | +104% |
| Total assets | DKK 284,5M | +4% |
| Equity | DKK 262,3M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | -77 | -73 | — | -402 | -165 | -121 | -76 | -48 | -71 | -46 | 467 | 246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.362 | -1.373 | -589 |
| EBITDA | -158 | -77 | -73 | -459 | -402 | -165 | -481 | -76 | -48 | -71 | -1.408 | -906 | -842 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -0 | -0 |
| EBIT | -158 | -77 | -73 | -459 | -402 | -165 | -481 | -76 | -48 | -71 | -1.467 | -906 | -842 |
| Net financials | 923 | 3.413 | 5.404 | 19.770 | 10.981 | 154.145 | -3.828 | 4.297 | -18.220 | -3.429 | 80.170 | 11.867 | 21.489 |
| Profit before tax | 766 | 3.336 | 5.331 | 19.311 | 10.579 | 153.980 | -4.309 | 2.413 | -18.267 | -3.500 | 78.702 | 10.961 | 20.647 |
| Tax | 80 | 337 | 454 | -138 | -142 | 1.526 | -828 | 1.687 | 317 | 2.449 | -723 | 1.488 | 1.309 |
| Net profit | 686 | 2.999 | 4.877 | 19.449 | 10.721 | 152.454 | -3.481 | 726 | -18.584 | -5.949 | 79.426 | 9.473 | 19.338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.894 | 81.308 | 85.396 | 105.969 | 112.874 | 266.139 | 200.031 | 200.627 | 182.070 | 178.830 | 262.378 | 272.639 | 284.539 |
| Equity | 61.379 | 75.707 | 80.524 | 101.611 | 112.101 | 180.004 | 176.523 | 177.059 | 158.361 | 152.606 | 233.472 | 242.945 | 262.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 85.227 | 23.468 | 23.537 | 3.608 | 3.680 | 0 | 0 | 0 |
| Short-term debt | 5.515 | 5.602 | 4.872 | 4.359 | 773 | 908 | 41 | 31 | 20.101 | 22.544 | 28.906 | 29.596 | 22.256 |
| Total debt | 5.515 | 5.602 | 4.872 | 4.359 | 773 | 86.135 | 23.509 | 23.568 | 23.709 | 26.224 | 28.906 | 29.596 | 22.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pedersen | Management | 0 companies |