| Revenue | DKK 171K | -89% |
| EBITDA | DKK -95K | -114% |
| Net profit | DKK -553K | -380% |
| Total assets | DKK 4M | -66% |
| Equity | DKK 3,1M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.821 | 8.961 | 11.365 | 10.698 | 776 | 1.446 | 1.761 | 1.527 | 171 |
| Staff expenses | -9.360 | -9.552 | -8.278 | -8.770 | -4.345 | -846 | -854 | -851 | -266 |
| EBITDA | -0 | -591 | 3.087 | 1.929 | -3.569 | 600 | 907 | 676 | -95 |
| Depreciation & amort. | -898 | -1.133 | -413 | -357 | -414 | -380 | -388 | -296 | -499 |
| EBIT | -898 | -1.724 | 2.674 | 1.571 | -3.983 | 220 | 520 | 380 | -594 |
| Net financials | -554 | -809 | -463 | 161 | -859 | -196 | -173 | -126 | -156 |
| Profit before tax | -1.452 | -2.534 | 2.212 | 1.733 | -4.843 | 23 | 346 | 254 | -751 |
| Tax | -349 | -652 | 459 | 444 | -916 | 5 | 75 | 56 | -197 |
| Net profit | -1.104 | -1.881 | 1.752 | 1.289 | -3.927 | 18 | 271 | 198 | -553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.141 | 24.900 | 24.747 | 23.804 | 13.235 | 12.187 | 12.410 | 11.789 | 4.043 |
| Equity | 6.740 | 5.078 | 7.029 | 8.317 | 3.146 | 3.164 | 3.435 | 3.633 | 3.079 |
| Long-term debt | 8.770 | 8.780 | 8.531 | 8.122 | 7.643 | 7.153 | 6.668 | 6.185 | 0 |
| Short-term debt | 8.712 | 10.703 | 8.445 | 6.180 | 2.178 | 1.410 | 1.222 | 830 | 964 |
| Total debt | 17.482 | 19.483 | 16.977 | 14.302 | 9.821 | 8.563 | 7.890 | 7.016 | 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Unofficial title | Unofficial title | 2022 | — | — |
CS Management | Management | 2003 | — | — |
LA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS SØGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
ANDERSSON HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høj Lauridsen | Unofficial title | 0 companies |
| Claus Skals Søgaard | Management | 0 companies |
| Lars Andersson | Management | 0 companies |
| Hans Holger Kirkegaard Jakobsen | Board of Directors | 0 companies |
| Claus Bruun Rasmussen | Chairman | 0 companies |
| Tina Blicher Buch | Board of Directors | 0 companies |
| Klaus Stoltt Christiansen | Board of Directors | 0 companies |
| Lisa Christina Knoblauch | Board of Directors | 0 companies |
| Carsten Fischer Jensen | Board of Directors | 0 companies |