| Revenue | DKK -29K | +12% |
| EBITDA | DKK -29K | -12% |
| Net profit | DKK 143K | +8% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK 1,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -107 | -94 | -32 | -33 | -21 | -27 | -21 | -21 | -22 | -29 | -26 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -107 | -94 | -32 | -33 | -21 | -27 | -21 | -21 | -22 | -29 | -26 | -29 |
| Depreciation & amort. | 22 | 22 | 22 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -129 | -116 | -34 | -33 | -21 | -27 | -21 | -21 | -22 | -29 | -26 | -29 |
| Net financials | 233 | 281 | 451 | 329 | 48 | 141 | -117 | 346 | 116 | 390 | -320 | 196 | 212 |
| Profit before tax | 133 | 152 | 335 | 295 | 15 | 120 | -144 | 325 | 95 | 368 | -349 | 169 | 183 |
| Tax | 33 | 38 | 82 | 70 | 4 | 26 | -32 | 71 | 21 | 81 | -76 | 37 | 40 |
| Net profit | 100 | 114 | 253 | 225 | 12 | 94 | -112 | 253 | 74 | 287 | -273 | 132 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.432 | 3.456 | 3.660 | 2.506 | 1.981 | 1.974 | 1.764 | 1.942 | 1.910 | 2.136 | 1.730 | 1.807 | 1.893 |
| Equity | 3.420 | 3.434 | 3.587 | 2.462 | 1.974 | 1.967 | 1.755 | 1.901 | 1.864 | 2.038 | 1.707 | 1.781 | 1.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 19 | 73 | 44 | 7 | 7 | 9 | 41 | 46 | 98 | 23 | 26 | 30 |
| Total debt | 7 | 19 | 73 | 44 | 7 | 7 | 9 | 41 | 46 | 98 | 23 | 26 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Founder | Founder | 2003 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Vagner Simonsen Jensen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |