| Revenue | DKK -8K | +55% |
| EBITDA | DKK -8K | -55% |
| Net profit | DKK -1,3M | -204% |
| Total assets | DKK 7,6M | -16% |
| Equity | DKK 7,5M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 41 | -4 | -3 | -4 | -1 | -4 | -4 | -4 | -4 | -3 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | 41 | -9 | -10 | -11 | -12 | -15 | -21 | -4 | -4 | -3 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | 41 | -9 | -10 | -11 | -12 | -15 | -21 | -4 | -4 | -3 | -5 | -8 |
| Net financials | 1.670 | 492 | 1.010 | 1.144 | -1.505 | -176 | -2.175 | 230 | 3.029 | 459 | -307 | -55 | -420 | -1.292 |
| Profit before tax | 1.668 | 489 | 1.051 | 1.135 | -1.515 | -187 | -2.186 | 215 | 3.008 | 455 | -311 | -57 | -425 | -1.300 |
| Tax | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 |
| Net profit | 1.668 | 489 | 1.050 | 1.135 | -1.515 | -187 | -2.186 | 215 | 3.008 | 455 | -311 | -57 | -427 | -1.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.825 | 4.983 | 5.633 | 6.637 | 4.832 | 4.548 | 2.259 | 2.377 | 5.290 | 5.648 | 9.587 | 9.532 | 9.009 | 7.606 |
| Equity | 4.209 | 4.602 | 5.552 | 6.551 | 4.736 | 4.449 | 2.163 | 2.278 | 5.185 | 5.540 | 9.477 | 9.320 | 8.892 | 7.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 381 | 81 | 86 | 96 | 99 | 96 | 99 | 104 | 108 | 111 | 212 | 116 | 113 |
| Total debt | 616 | 381 | 81 | 86 | 96 | 99 | 96 | 99 | 104 | 108 | 111 | 212 | 116 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|