| Revenue | DKK -70K | -114% |
| EBITDA | DKK -246K | -230% |
| Net profit | DKK 1,9M | -17% |
| Total assets | DKK 17,1M | +15% |
| Equity | DKK 14M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -62 | 88 | — | 96 | -65 | -8 | -26 | 252 | 456 | 578 | 506 | -70 |
| Staff expenses | -0 | -150 | -214 | -223 | -379 | -185 | -186 | -85 | -269 | -387 | -426 | -318 | -176 |
| EBITDA | -40 | -212 | -126 | -246 | -283 | -250 | -194 | -111 | -17 | 69 | 152 | 189 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -212 | -126 | -246 | -283 | -250 | -194 | -111 | -17 | 69 | 152 | 189 | -246 |
| Net financials | 62 | 421 | 867 | 794 | 956 | 496 | -264 | 1.557 | 628 | 2.602 | -1.336 | 2.825 | 2.899 |
| Profit before tax | 22 | 209 | 741 | 548 | 673 | 246 | -457 | 1.446 | 611 | 2.671 | -1.184 | 3.013 | 2.653 |
| Tax | -18 | 52 | 157 | 107 | -26 | -13 | -31 | 172 | 195 | 606 | -255 | 686 | 711 |
| Net profit | 40 | 157 | 584 | 441 | 699 | 259 | -427 | 1.274 | 416 | 2.065 | -929 | 2.327 | 1.942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.388 | 8.259 | 8.622 | 8.487 | 8.777 | 8.614 | 8.050 | 9.298 | 9.744 | 12.152 | 10.899 | 14.904 | 17.071 |
| Equity | 8.332 | 8.189 | 8.374 | 8.415 | 8.714 | 8.573 | 7.946 | 8.970 | 9.286 | 11.252 | 10.222 | 12.350 | 14.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 70 | 248 | 72 | 63 | 41 | 104 | 328 | 458 | 900 | 677 | 2.555 | 3.030 |
| Total debt | 56 | 70 | 248 | 72 | 63 | 41 | 104 | 328 | 458 | 900 | 677 | 2.555 | 3.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Thygesen | Management | 0 companies |