| Revenue | DKK 530K | +111% |
| EBITDA | DKK -125K | +9% |
| Net profit | DKK 1,6M | +30% |
| Total assets | DKK 7,4M | +28% |
| Equity | DKK 7,2M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -55 | -56 | -70 | -64 | -70 | -85 | -92 | -94 | -134 | 83 | 251 | 530 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -55 | -56 | -70 | -62 | -70 | -85 | -92 | -94 | -115 | -113 | -138 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -55 | -56 | -70 | -62 | -70 | -85 | -92 | -94 | -115 | -113 | -138 | -125 |
| Net financials | 355 | 271 | 759 | 908 | 74 | 192 | -215 | 663 | 815 | 1.296 | -796 | 1.625 | 2.037 |
| Profit before tax | 305 | 216 | 703 | 838 | 11 | 123 | -300 | 571 | 721 | 1.181 | -909 | 1.487 | 1.912 |
| Tax | -1 | 39 | 75 | 105 | -19 | 28 | -60 | 126 | 160 | 275 | -245 | 241 | 288 |
| Net profit | 306 | 177 | 628 | 733 | 30 | 95 | -239 | 445 | 560 | 906 | -663 | 1.246 | 1.624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.203 | 3.036 | 3.888 | 4.970 | 4.446 | 4.281 | 3.868 | 4.314 | 4.771 | 5.681 | 4.628 | 5.764 | 7.360 |
| Equity | 2.081 | 2.602 | 3.447 | 4.509 | 4.322 | 4.141 | 3.849 | 4.241 | 4.590 | 5.383 | 4.605 | 5.733 | 7.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 434 | 441 | 461 | 124 | 140 | 19 | 73 | 181 | 298 | 23 | 31 | 125 |
| Total debt | 122 | 434 | 441 | 461 | 124 | 140 | 19 | 73 | 181 | 298 | 23 | 31 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |