| Revenue | DKK -30K | +40% |
| EBITDA | DKK -30K | -40% |
| Net profit | DKK 1,8M | +103% |
| Total assets | DKK 8,9M | +29% |
| Equity | DKK 8M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -22 | 114 | -9 | -9 | -14 | 10 | 194 | -18 | 6 | -65 | -49 | -22 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -22 | 114 | -9 | -9 | -14 | 10 | 194 | -18 | 6 | -65 | -49 | -22 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -22 | 114 | -9 | -9 | -14 | 10 | 194 | -18 | 6 | -65 | -49 | -22 | -30 |
| Net financials | 278 | 34 | 20 | 17 | 19 | 25 | 14 | 17 | 380 | 609 | 2.706 | 1.032 | 940 | 1.854 |
| Profit before tax | 186 | 13 | 133 | 8 | 10 | 11 | 23 | 210 | 362 | 615 | 2.641 | 983 | 918 | 1.824 |
| Tax | -22 | 6 | 30 | 2 | 2 | 3 | 5 | 47 | 10 | 11 | -25 | -2 | 34 | 28 |
| Net profit | 208 | 7 | 103 | 6 | 8 | 9 | 18 | 164 | 352 | 604 | 2.667 | 985 | 884 | 1.796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.141 | 1.099 | 1.214 | 1.117 | 1.068 | 1.025 | 998 | 1.150 | 1.630 | 1.968 | 6.967 | 7.644 | 6.883 | 8.896 |
| Equity | — | 1.088 | 1.142 | 1.099 | 1.056 | 1.013 | 978 | 1.088 | 1.385 | 1.932 | 4.542 | 5.467 | 6.290 | 8.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 72 | 19 | 12 | 12 | 20 | 62 | 245 | 36 | 2.425 | 2.177 | 592 | 877 |
| Total debt | 11 | 11 | 72 | 19 | 12 | 12 | 20 | 62 | 245 | 36 | 2.425 | 2.177 | 592 | 877 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|