| Revenue | DKK -74K | -66% |
| EBITDA | DKK -74K | +66% |
| Net profit | DKK 452K | +131% |
| Total assets | DKK 9,1M | +8% |
| Equity | DKK 7,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 404 | -105 | -7 | -14 | -5 | -6 | -6 | 13.349 | -14 | -25 | -21 | -219 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17.074 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 348 | -105 | -7 | -156 | -172 | -181 | -84 | -6.926 | -14 | 1.015 | -21 | -219 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.826 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 348 | -105 | -7 | -156 | -172 | -181 | -84 | -9.752 | -14 | 1.015 | -21 | -219 | -74 |
| Net financials | 1.132 | 1.836 | 2.192 | 2.343 | 1.253 | 5.087 | 1.606 | -1.008 | -46 | 3.633 | -1.138 | -2.688 | -1.192 | 600 |
| Profit before tax | 1.121 | 2.184 | 2.087 | 2.336 | 1.098 | 4.915 | 1.425 | -1.092 | -9.806 | 3.619 | -123 | -2.709 | -1.410 | 526 |
| Tax | -0 | -0 | -0 | -0 | -0 | 5 | 27 | 10 | -1.372 | 35 | 32 | 78 | 34 | 73 |
| Net profit | 1.121 | 2.184 | 2.087 | 2.336 | 1.098 | 4.910 | 1.398 | -1.102 | -8.966 | 3.584 | -156 | -2.786 | -1.444 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.422 | 11.763 | 13.014 | 13.797 | 14.516 | 19.095 | 18.919 | 16.954 | 46.216 | 19.613 | 14.984 | 10.177 | 8.393 | 9.056 |
| Equity | 7.790 | 9.926 | 11.543 | 12.729 | 13.424 | 18.089 | 17.483 | 15.417 | 7.484 | 10.834 | 11.242 | 7.949 | 6.677 | 7.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 16.440 | 7.968 | 2.610 | 204 | 34 | 73 |
| Short-term debt | 1.632 | 1.837 | 1.471 | 1.068 | 1.093 | 1.006 | 1.436 | 1.527 | 21.427 | 811 | 1.131 | 2.024 | 1.682 | 1.853 |
| Total debt | 1.632 | 1.837 | 1.471 | 1.068 | 1.093 | 1.006 | 1.436 | 1.537 | 37.867 | 8.779 | 3.742 | 2.228 | 1.715 | 1.927 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|